Market cap
$8,107 Mln
Revenue (TTM)
$7 Mln
P/E Ratio
--
P/B Ratio
11
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
7.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
0.21
|
0.41
|
0.38
|
0.23
|
1.32
|
1.23
|
|||||
|
Gross Profit
|
6.89
|
-0.41
|
-0.38
|
-0.23
|
-1.32
|
-1.23
|
|||||
|
Operating Expenses
|
566.00
|
532.90
|
438.15
|
270.21
|
208.28
|
156.03
|
|||||
|
Operating Profit (EBIT)
|
-558.91
|
-532.90
|
-438.15
|
-270.21
|
-208.28
|
-156.03
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-0.25
|
-0.78
|
|||||
|
Profit before Tax
|
-538.92
|
-505.39
|
-412.95
|
-258.77
|
-210.95
|
-156.81
|
|||||
|
Provision for Tax
|
-0.70
|
0.22
|
0.89
|
0.57
|
0.01
|
-0.08
|
|||||
|
Profit after Tax (Net Income)
|
-538.22
|
-505.61
|
-413.84
|
-259.34
|
-210.96
|
-156.73
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-210.96
|
-156.73
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
735.39
|
852.59
|
707.45
|
617.76
|
362.49
|
469.83
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.55
|
1.10
|
0.35
|
0.05
|
1.22
|
|||||
|
Current Liabilities
|
117.10
|
104.42
|
68.78
|
48.61
|
43.30
|
44.52
|
|||||
|
Total Liabilities
|
969.59
|
957.57
|
776.22
|
666.71
|
405.84
|
515.56
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.31
|
8.75
|
8.56
|
0.94
|
1.51
|
2.63
|
|||||
|
Current Assets
|
851.18
|
948.82
|
767.66
|
665.77
|
404.33
|
512.93
|
|||||
|
Total Assets
|
969.59
|
957.57
|
776.22
|
666.71
|
405.84
|
515.56
|
|||||
|
Total Debt*
|
--
|
0.07
|
0.10
|
0.14
|
1.22
|
2.36
|
|||||
|
Net Current Assets
|
734.08
|
844.40
|
698.89
|
617.16
|
361.04
|
468.41
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-407.31
|
-375.87
|
-214.23
|
-188.19
|
-106.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.01
|
-0.76
|
-0.36
|
-0.20
|
-0.25
|
|||||
|
Cash from Financing Activities
|
--
|
595.76
|
454.49
|
472.43
|
70.89
|
200.13
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-117.51
|
93.76
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-2.81
|
-2.48
|
-2.73
|
-1.78
|
-1.63
|
-1.35
|
|||||
|
Cash EPS ($)
|
--
|
-2.48
|
-2.73
|
-1.78
|
-1.63
|
-1.35
|
|||||
|
Adjusted Book Value ($)
|
--
|
4.19
|
4.67
|
4.25
|
2.80
|
4.04
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-2.00
|
-2.48
|
-1.47
|
-1.45
|
-0.91
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-2.00
|
-2.48
|
-1.48
|
-1.45
|
-0.91
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-64.81
|
-62.45
|
-52.84
|
-50.47
|
-36.15
|
|||||
|
ROE (%)
|
-62.53
|
-64.82
|
-62.46
|
-52.91
|
-50.69
|
-36.39
|
|||||
|
ROA (%)
|
-63.92
|
-58.32
|
-57.36
|
-48.36
|
-45.79
|
-33.78
|
|||||
|
EBIT Margin (%)
|
-7,595.70
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-7,585.86
|
--
|
--
|
--
|
83,383.40
|
20,067.86
|
|||||
|
Cash Profit Margin (%)
|
-0.02
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4,334.38
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-20.95
|
-22.39
|
-59.58
|
-30.38
|
-26.56
|
-45.04
|
|||||
|
Net Profit Growth (%)
|
-20.32
|
-22.17
|
-59.58
|
-22.93
|
-34.60
|
-45.89
|
|||||
|
EPS Growth (%)
|
3.44
|
0.09
|
-0.53
|
-0.10
|
-0.21
|
-0.23
|
|||||
|
Book Value Growth (%)
|
0.46
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-10.01
|
-6.26
|
-18.11
|
-9.53
|
-4.09
|
|||||
|
Price / Book Value
|
10.99
|
5.94
|
3.66
|
7.60
|
5.55
|
1.36
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-14.12
|
-8.23
|
-4.55
|
-15.71
|
-8.25
|
-0.95
|
|||||
|
Close Price ($)
|
38.53
|
24.84
|
17.09
|
32.31
|
15.51
|
5.51
|
|||||
|
High Price ($)
|
39.28
|
29.25
|
34.47
|
45.58
|
20.24
|
17.20
|
|||||
|
Low Price ($)
|
14.32
|
12.72
|
16.72
|
14.05
|
3.15
|
4.98
|
|||||
|
Market Cap ($ Cr)
|
8,107.19
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
7.27
|
9.09
|
11.16
|
13.70
|
9.34
|
11.52
|
|||||
|
Quick Ratio
|
7.27
|
--
|
--
|
14.21
|
9.34
|
11.52
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-5.19
|
-15.90
|
-239.41
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.82
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.01
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
-24,125.88
|
-19,687.13
|
--
|
--
|
|||||
|
Payable days
|
--
|
11,250.86
|
12,018.86
|
6,726.29
|
2,756.20
|
3,121.97
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|