Jupiter Wellness Inc (JUPW) Peer Comparison
$2.92
As on 16-Nov-2023 09:30EDT
Market cap
$49 Mln
Revenue (TTM)
$5 Mln
P/E Ratio
--
P/B Ratio
2.5
Div. Yield
0 %
| Jupiter Wellness Inc (JUPW) | Inter Parfums (IPAR) | WD-40 (WDFC) | Coty Inc. Class A (COTY) | Oil-Dri Corporation Of America (ODC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
49 | 3,594 | 2,715 | 2,510 | 1,276 |
Revenue ($ Mln) |
5 | 1,502 | 675 | 5,807 | 494 |
Net Profit ($ Mln) |
-18.87 | 167.76 | 89.23 | -604.80 | 56.97 |
Net Margin (%) |
-300.65 | 11.17 | 13.22 | -10.42 | 11.54 |
RoE (%) |
-- | 14.89 | 32.88 | -17.74 | 20.46 |
Price to Earnings |
-- | 21.41 | 30.74 | -- | 22.09 |
Price-To-Book |
2.54 | 4.32 | 9.61 | 0.78 | 4.58 |
Income Statement ($ Mln)
| Jupiter Wellness Inc (JUPW) | Inter Parfums (IPAR) | WD-40 (WDFC) | Coty Inc. Class A (COTY) | Oil-Dri Corporation Of America (ODC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5.09 | 1,086.65 | 518.82 | 5,304.40 | 348.59 |
|
Cost of Revenue
|
4.54 | 392.23 | 264.06 | 1,923.20 | 286.07 |
|
Gross Profit
|
1.03 | 694.42 | 254.77 | 3,381.20 | 62.52 |
|
Operating Expenses
|
20.91 | 500.12 | 167.44 | 3,140.30 | 52.05 |
|
Operating Profit (EBIT)
|
-19.45 | 194.30 | 87.33 | 240.90 | 10.47 |
|
Other Income
|
1.19 | 5.79 | 0.05 | 409.90 | 2.12 |
|
Profit before Tax
|
-17.42 | 194.22 | 84.11 | 426.80 | 5.71 |
|
Provision for Tax
|
2.70 | 43.18 | 16.78 | 164.80 | 0.10 |
|
Profit after Tax (Net Income)
|
-18.87 | 120.94 | 67.33 | 259.50 | 5.67 |
|
Minority Interest
|
0.00 | 171.36 | -- | 191.30 | -0.37 |
|
Consolidated Profit
|
-0.36 | 120.94 | 67.33 | 61.20 | 5.67 |
Liabilities ($ Mln)
| Jupiter Wellness Inc (JUPW) | Inter Parfums (IPAR) | WD-40 (WDFC) | Coty Inc. Class A (COTY) | Oil-Dri Corporation Of America (ODC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.71 | 616.78 | 188.62 | 3,296.90 | 150.72 |
|
Minority Interest
|
0.00 | 171.36 | -- | 191.30 | -0.37 |
|
Non-Current Liabilities
|
0.36 | 175.83 | 134.85 | 5,992.50 | 50.75 |
|
Current Liabilities
|
4.26 | 344.57 | 110.82 | 2,565.60 | 48.52 |
|
Total Liabilities
|
8.69 | 1,308.54 | 434.30 | 12,116.10 | 249.61 |
Assets ($ Mln)
| Jupiter Wellness Inc (JUPW) | Inter Parfums (IPAR) | WD-40 (WDFC) | Coty Inc. Class A (COTY) | Oil-Dri Corporation Of America (ODC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.17 | 520.82 | 184.66 | 10,434.20 | 134.93 |
|
Current Assets
|
8.17 | 787.72 | 249.64 | 1,681.90 | 114.68 |
|
Total Assets
|
8.69 | 1,308.54 | 434.30 | 12,116.10 | 249.61 |
|
Total Debt*
|
0.36 | 209.67 | 154.01 | 4,782.10 | 44.73 |
|
Net Current Assets
|
0.00 | 443.16 | 138.82 | -883.70 | 66.17 |
Cashflow ($ Mln)
| Jupiter Wellness Inc (JUPW) | Inter Parfums (IPAR) | WD-40 (WDFC) | Coty Inc. Class A (COTY) | Oil-Dri Corporation Of America (ODC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-6.40 | 115.15 | 2.60 | 726.60 | 9.84 |
|
Cash Flow from Investing Activities
|
-- | -132.76 | -7.69 | 269.70 | -22.81 |
|
Cash from Financing Activities
|
-0.96 | -45.57 | -38.01 | -1,034.00 | 4.70 |
|
Net Cash Inflow / Outflow
|
-- | -1.29 | 29.51 | -37.70 | -8.27 |
Ratios
Profitability Ratios
| Jupiter Wellness Inc (JUPW) | Inter Parfums (IPAR) | WD-40 (WDFC) | Coty Inc. Class A (COTY) | Oil-Dri Corporation Of America (ODC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-148.12 | 15.29 | 19.96 | 2.92 | 3.03 |
|
ROE (%)
|
-174.38 | 20.35 | 34.62 | 7.21 | 3.66 |
|
ROA (%)
|
-109.26 | 9.86 | 15.58 | 2.01 | 2.38 |
|
EBIT Margin (%)
|
-141.92 | -- | -- | -- | -- |
|
Net Margin (%)
|
-300.65 | 11.13 | 12.98 | 4.54 | 1.62 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Jupiter Wellness Inc (JUPW) | Inter Parfums (IPAR) | WD-40 (WDFC) | Coty Inc. Class A (COTY) | Oil-Dri Corporation Of America (ODC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-25.60 | 0.24 | 0.06 | 0.15 | 0.14 |
|
EBIT Growth (%)
|
35.39 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
21.97 | 38.36 | -4.13 | 228.91 | -46.57 |
|
EPS Growth (%)
|
-- | 0.37 | -- | 2.16 | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Jupiter Wellness Inc (JUPW) | Inter Parfums (IPAR) | WD-40 (WDFC) | Coty Inc. Class A (COTY) | Oil-Dri Corporation Of America (ODC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 25.56 | -- | 26.36 | -- |
|
Price / Book Value
|
-- | 5.01 | -- | 2.07 | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
0.19 | 13.82 | 1.22 | 13.29 | 1.39 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Jupiter Wellness Inc (JUPW) | Inter Parfums (IPAR) | WD-40 (WDFC) | Coty Inc. Class A (COTY) | Oil-Dri Corporation Of America (ODC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.34 | 0.82 | 1.45 | 0.30 |
|
Short term debt to equity ratio
|
0.00 | 0.05 | 0.22 | 0.03 | 0.02 |
|
Current Ratio
|
1.92 | 2.29 | 2.25 | 0.66 | 2.36 |
|
Quick Ratio
|
1.89 | 1.44 | 1.31 | 0.40 | 1.63 |
|
Interest Coverage
|
-34.81 | 54.96 | 31.67 | 1.41 | 5.65 |
Operating Efficiency Ratios
| Jupiter Wellness Inc (JUPW) | Inter Parfums (IPAR) | WD-40 (WDFC) | Coty Inc. Class A (COTY) | Oil-Dri Corporation Of America (ODC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 20.85 | 17.33 | 11.80 | 14.83 |
|
Asset Turnover
|
0.29 | 0.89 | 1.20 | 0.41 | 1.46 |
|
Receivable days
|
39.58 | 66.61 | 63.18 | 45.32 | 48.52 |
|
Inventory Days
|
26.34 | 227.63 | 110.56 | 124.61 | 37.77 |
|
Payable days
|
111.97 | 79.32 | 45.89 | 231.17 | 14.43 |
|
Cash Conversion Cycle
|
-46.06 | 214.92 | 127.85 | -61.23 | 71.85 |