Market cap
$49 Mln
Revenue (TTM)
$5 Mln
P/E Ratio
--
P/B Ratio
2.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -61.53 | -42.03 | -25.60 | 88.97 | -- |
| EBIT | -- | -- | 35.39 | -213.76 | -- |
| Net Profit | -- | -- | 40.77 | -356.93 | -- |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -416.60 | -- | -141.92 | -185.39 | -582.83 |
| Net Margin
| -- | -- | -300.65 | -- | -- |
| Return on equity
| -242.34 | -- | -- | -174.38 | -284.21 |
| Return on Capital
| -201.32 | -- | -- | -148.12 | -257.33 |
| Return on Assets
| -179.81 | -- | -109.26 | -128.25 | -235.00 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.75 | 0.05 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
--
|
-148.12
|
-257.33
|
-198.49
|
-203.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
--
|
-174.38
|
-284.21
|
-268.44
|
-330.78
|
|
Peer Median
|
31.15
|
--
|
--
|
--
|
--
|
ROA
-109.26
Lower than Peers by 118.55
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
-109.26
|
-128.25
|
-235.00
|
-176.20
|
-198.91
|
|
Peer Median
|
9.29
|
--
|
--
|
--
|
--
|
EBIT Margin
-141.92
Lower than Peers by 158.28
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
-141.92
|
-185.39
|
-582.83
|
-481.59
|
-14,235.55
|
|
Peer Median
|
16.36
|
--
|
--
|
--
|
--
|
Net Margin
-300.65
Lower than Peers by 312.46
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
-300.65
|
-285.17
|
-1,037.33
|
-601.13
|
-14,438.71
|
|
Peer Median
|
11.81
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-25.60
Lower than Peers by 27.11
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
-25.60
|
1.15
|
1.70
|
164.09
|
--
|
|
Peer Median
|
1.51
|
--
|
--
|
--
|
--
|
EBIT Growth
35.39
Higher than Peers by 32.71
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
35.39
|
31.47
|
-226.65
|
-458.50
|
-156.39
|
|
Peer Median
|
2.67
|
--
|
--
|
--
|
--
|
Net Profit Growth
21.97
Higher than Peers by 14.12
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
21.97
|
40.77
|
-365.76
|
-587.33
|
--
|
|
Peer Median
|
7.85
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
--
|
0.75
|
0.05
|
0.30
|
0.92
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
--
|
0.60
|
0.01
|
0.30
|
0.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.92
Higher than Peers by 0.80
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
1.92
|
1.50
|
10.38
|
2.35
|
2.22
|
|
Peer Median
|
1.12
|
--
|
--
|
--
|
--
|
Quick Ratio
1.89
Higher than Peers by 1.19
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
1.89
|
1.40
|
10.18
|
2.24
|
1.81
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
Interest Coverage
-34.81
Lower than Peers by 48.50
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
-34.81
|
-8.93
|
-9.66
|
-43.94
|
-140.14
|
|
Peer Median
|
13.70
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
--
|
10.45
|
24.17
|
23.94
|
35.80
|
|
Peer Median
|
10.50
|
--
|
--
|
--
|
--
|
Asset Turnover
0.29
Lower than Peers by 0.50
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
0.29
|
0.45
|
0.23
|
0.29
|
0.01
|
|
Peer Median
|
0.79
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
--
|
39.58
|
60.35
|
44.11
|
914.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
--
|
26.34
|
41.36
|
105.67
|
1,372.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
--
|
111.97
|
150.71
|
204.55
|
179.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
--
|
-46.06
|
-49.00
|
-54.76
|
2,107.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
2.54
Lower than Peers by 7.30
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
2.54
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.85
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.52
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.80
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
-0.80
|
0.19
|
0.83
|
0.59
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
49
Lower than Peers by 2,648
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Jupiter Wellness Inc (JUPW)
|
49
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2,697
|
--
|
--
|
--
|
--
|