Lordstown Motors Corp. Class A (RIDE) Financials
$3.55
As on 23-Aug-2023 09:30EDT
Market cap
$-- Mln
Revenue (TTM)
$3 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2.53
|
0.19
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
121.57
|
30.02
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
-119.04
|
-29.83
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
216.86
|
246.09
|
400.49
|
102.48
|
10.39
|
--
|
|||||
|
Operating Profit (EBIT)
|
-357.88
|
-387.30
|
-400.49
|
-102.48
|
-10.39
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-582.64
|
-282.40
|
-410.37
|
-100.56
|
-10.39
|
--
|
|||||
|
Provision for Tax
|
-6.68
|
0.26
|
-0.20
|
0.70
|
-0.91
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-576.57
|
-282.67
|
-410.17
|
-101.26
|
-10.39
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
Liabilities ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
60.46
|
382.03
|
539.60
|
732.13
|
8.56
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
85.77
|
1.45
|
1.58
|
1.02
|
9.80
|
--
|
|||||
|
Current Liabilities
|
16.87
|
68.83
|
147.61
|
34.07
|
24.99
|
--
|
|||||
|
Total Liabilities
|
179.96
|
452.31
|
688.78
|
767.22
|
33.55
|
--
|
Assets ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
8.67
|
196.44
|
397.65
|
112.77
|
31.39
|
--
|
|||||
|
Current Assets
|
154.43
|
255.88
|
291.14
|
654.45
|
2.16
|
--
|
|||||
|
Total Assets
|
317.52
|
452.31
|
688.78
|
767.22
|
33.55
|
--
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
1.02
|
20.14
|
--
|
|||||
|
Net Current Assets
|
--
|
187.04
|
143.53
|
620.37
|
-22.83
|
--
|
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-213.76
|
-387.99
|
-64.32
|
-5.20
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
206.01
|
287.76
|
747.76
|
7.49
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-11.63
|
-1.44
|
-2.12
|
-0.61
|
-0.15
|
--
|
|||||
|
Cash EPS ($)
|
--
|
-1.40
|
-2.07
|
-0.61
|
-0.15
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
1.94
|
2.80
|
4.44
|
0.13
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-1.09
|
-2.01
|
-0.39
|
-0.08
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-1.37
|
-3.49
|
-0.74
|
-0.08
|
--
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-61.34
|
-64.45
|
-26.58
|
--
|
--
|
|||||
|
ROE (%)
|
-260.61
|
-61.34
|
-64.51
|
-27.34
|
--
|
--
|
|||||
|
ROA (%)
|
-118.08
|
-49.54
|
-56.34
|
-25.29
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-12,043.92
|
-199,641.24
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-22,753.51
|
-145,703.61
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-45.97
|
3.29
|
-290.79
|
-886.25
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-186.52
|
31.09
|
-305.06
|
-874.50
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-970.12
|
0.32
|
-2.46
|
-3.02
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
42.30
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.79
|
-1.62
|
-32.68
|
-4.34
|
--
|
|||||
|
Price / Book Value
|
--
|
0.59
|
1.23
|
4.52
|
5.27
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-0.01
|
-1.08
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
2.13
|
17.10
|
51.75
|
300.90
|
9.95
|
--
|
|||||
|
High Price ($)
|
55.95
|
57.60
|
473.52
|
461.25
|
10.45
|
--
|
|||||
|
Low Price ($)
|
1.13
|
15.15
|
51.38
|
9.50
|
9.71
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.00
|
2.35
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
2.35
|
--
|
|||||
|
Current Ratio
|
9.16
|
3.72
|
1.97
|
19.21
|
0.09
|
--
|
|||||
|
Quick Ratio
|
9.16
|
3.52
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-105.48
|
-120.81
|
-2,002.45
|
-145.78
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.01
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
166.33
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
151.46
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
14.87
|
--
|
--
|
--
|
--
|