Luminar Technologies Inc. Class A (LAZR) Financials
$42.59
As on 04-Sep-2026 16:00EDT
Market cap
$15 Mln
Revenue (TTM)
$76 Mln
P/E Ratio
--
P/B Ratio
60
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
75.75
|
75.40
|
69.78
|
40.70
|
31.94
|
13.95
|
|||||
|
Cost of Revenue
|
91.88
|
101.09
|
142.47
|
100.98
|
46.09
|
24.95
|
|||||
|
Gross Profit
|
-16.13
|
-25.69
|
-72.69
|
-60.29
|
-14.15
|
-11.00
|
|||||
|
Operating Expenses
|
235.97
|
409.35
|
490.62
|
382.12
|
200.40
|
75.87
|
|||||
|
Operating Profit (EBIT)
|
-252.10
|
-435.04
|
-563.31
|
-442.40
|
-214.55
|
-86.88
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-22.67
|
-272.54
|
|||||
|
Profit before Tax
|
-234.31
|
-273.88
|
-569.57
|
-445.27
|
-239.25
|
-362.30
|
|||||
|
Provision for Tax
|
-0.65
|
-0.74
|
1.70
|
0.67
|
-1.26
|
2.89
|
|||||
|
Profit after Tax (Net Income)
|
-233.66
|
-273.14
|
-571.27
|
-445.94
|
-237.99
|
-362.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-445.94
|
-237.99
|
-369.06
|
Liabilities ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-301.56
|
-220.79
|
-224.75
|
-26.41
|
197.99
|
148.74
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
442.41
|
525.41
|
653.24
|
636.19
|
646.55
|
345.02
|
|||||
|
Current Liabilities
|
62.67
|
60.59
|
83.87
|
77.54
|
39.00
|
16.59
|
|||||
|
Total Liabilities
|
266.18
|
365.21
|
512.37
|
687.33
|
883.54
|
510.35
|
Assets ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
81.34
|
119.99
|
161.75
|
132.74
|
38.14
|
9.54
|
|||||
|
Current Assets
|
122.17
|
245.23
|
350.62
|
554.59
|
845.39
|
500.81
|
|||||
|
Total Assets
|
266.18
|
365.21
|
512.37
|
687.33
|
883.54
|
510.35
|
|||||
|
Total Debt*
|
449.59
|
534.65
|
660.66
|
635.13
|
624.29
|
0.89
|
|||||
|
Net Current Assets
|
59.51
|
184.64
|
266.75
|
477.05
|
806.40
|
484.22
|
Cashflow ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-276.63
|
-247.30
|
-208.23
|
-148.42
|
-75.64
|
|||||
|
Cash Flow from Investing Activities
|
--
|
42.46
|
236.63
|
27.99
|
-194.19
|
-271.79
|
|||||
|
Cash from Financing Activities
|
--
|
178.27
|
80.20
|
-79.35
|
463.59
|
529.85
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
120.98
|
182.41
|
Financials Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-4.89
|
-7.80
|
-20.91
|
-18.38
|
-9.93
|
-2.72
|
|||||
|
Cash EPS ($)
|
--
|
-6.84
|
-19.68
|
-17.89
|
-9.76
|
-2.70
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
8.26
|
1.12
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-7.90
|
-9.05
|
-8.58
|
-6.19
|
-0.57
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-8.04
|
-9.85
|
-9.33
|
-6.46
|
-0.58
|
Profitability Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-72.86
|
-109.37
|
-62.33
|
-48.97
|
1,385.65
|
|||||
|
ROE (%)
|
--
|
122.61
|
454.92
|
-519.80
|
-137.28
|
1,150.35
|
|||||
|
ROA (%)
|
-61.71
|
-62.25
|
-95.24
|
-56.78
|
-34.15
|
-128.88
|
|||||
|
EBIT Margin (%)
|
-243.92
|
-549.40
|
-800.42
|
-1,066.81
|
-742.61
|
-2,574.27
|
|||||
|
Net Margin (%)
|
-308.45
|
-362.28
|
-818.68
|
-1,095.73
|
-2,565.61
|
140.11
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.97
|
0.08
|
0.71
|
0.27
|
1.29
|
0.11
|
|||||
|
EBIT Growth (%)
|
48.09
|
25.84
|
-28.64
|
-83.03
|
33.95
|
-269.56
|
|||||
|
Net Profit Growth (%)
|
38.07
|
52.19
|
-28.10
|
-87.38
|
34.31
|
-282.50
|
|||||
|
EPS Growth (%)
|
63.41
|
0.63
|
-0.14
|
-0.85
|
-2.65
|
0.38
|
|||||
|
Book Value Growth (%)
|
44.44
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.69
|
-0.16
|
-0.27
|
-1.70
|
-12.50
|
|||||
|
Price / Book Value
|
60.04
|
-0.85
|
-0.41
|
-4.55
|
2.05
|
30.45
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.75
|
-1.42
|
-0.88
|
-0.63
|
-1.04
|
-11.34
|
|||||
|
Close Price ($)
|
1.91
|
5.38
|
50.55
|
74.25
|
253.65
|
510.00
|
|||||
|
High Price ($)
|
18.60
|
53.40
|
158.25
|
272.40
|
614.70
|
717.00
|
|||||
|
Low Price ($)
|
1.58
|
4.93
|
34.50
|
70.80
|
201.79
|
141.75
|
|||||
|
Market Cap ($ Cr)
|
14.67
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.42
|
-2.42
|
-2.94
|
-24.05
|
3.15
|
0.01
|
|||||
|
Short term debt to equity ratio
|
-0.02
|
-0.05
|
-0.05
|
-0.23
|
0.05
|
0.00
|
|||||
|
Current Ratio
|
1.95
|
4.05
|
4.18
|
7.15
|
21.68
|
30.19
|
|||||
|
Quick Ratio
|
1.69
|
3.80
|
4.04
|
7.04
|
21.41
|
29.97
|
|||||
|
Interest Coverage
|
-3.73
|
-15.32
|
-50.55
|
-39.13
|
-116.97
|
-124.48
|
Operating Efficiency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.07
|
49.31
|
45.29
|
78.14
|
80.60
|
59.00
|
|||||
|
Asset Turnover
|
0.20
|
0.17
|
0.12
|
0.05
|
0.05
|
0.05
|
|||||
|
Receivable days
|
--
|
166.59
|
165.94
|
258.25
|
194.25
|
129.70
|
|||||
|
Inventory Days
|
--
|
48.97
|
26.90
|
34.60
|
55.29
|
55.73
|
|||||
|
Payable days
|
--
|
72.42
|
50.94
|
59.76
|
81.06
|
69.49
|
|||||
|
Cash Conversion Cycle
|
--
|
143.14
|
141.91
|
233.09
|
168.49
|
115.94
|