Gryphon Digital Mining Inc (GRYP) Key Ratios
$0.36
As on 08-Feb-2024 19:54EDT
Market cap
$0 Mln
Revenue (TTM)
$10 Mln
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -8.97 | -61.53 | -60.85 | -9.15 | 5.40 |
| EBIT | -12.93 | 74.52 | -120.72 | 18.37 | -232.39 |
| Net Profit | 15.80 | -12.62 | 72.86 | -227.27 | -467.22 |
| EPS | 38.67 | 46.63 | 91.11 | 23.24 | -269.49 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Jun-23 | Jun-22 |
| EBIT-Margin
| -142.26 | -113.89 | -71.85 | -120.76 | -91.72 |
| Net Margin
| -- | -- | -202.58 | -- | -- |
| Return on equity
| -105.32 | -69.34 | -- | -221.76 | -54.98 |
| Return on Capital
| -72.32 | -48.51 | -- | -138.29 | -46.87 |
| Return on Assets
| -59.83 | -41.84 | -48.34 | -104.97 | -40.27 |
| Debt to Equity (x)
| -- | -- | -0.09 | -3.03 | 0.30 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
--
|
-138.29
|
-46.87
|
-31.81
|
-25.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
--
|
-221.76
|
-54.98
|
-39.23
|
-30.70
|
|
Peer Median
|
11.09
|
--
|
--
|
--
|
--
|
ROA
-48.34
Lower than Peers by 51.97
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
-48.34
|
-104.97
|
-40.27
|
-34.27
|
-29.66
|
|
Peer Median
|
3.62
|
--
|
--
|
--
|
--
|
EBIT Margin
-71.85
Lower than Peers by 80.71
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
-71.85
|
-120.76
|
-91.72
|
-214.30
|
-125.75
|
|
Peer Median
|
8.85
|
--
|
--
|
--
|
--
|
Net Margin
-202.58
Lower than Peers by 211.65
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
-202.58
|
-429.65
|
-162.30
|
-216.83
|
-112.70
|
|
Peer Median
|
9.08
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-60.85
Lower than Peers by 76.09
Year on year growth in net sales
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
-60.85
|
-0.34
|
1.64
|
-0.28
|
--
|
|
Peer Median
|
15.24
|
--
|
--
|
--
|
--
|
EBIT Growth
-120.72
Lower than Peers by 150.23
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
-120.72
|
13.14
|
-13.14
|
-22.11
|
-642.08
|
|
Peer Median
|
29.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
72.86
Higher than Peers by 42.41
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
72.86
|
-74.63
|
-97.87
|
-37.86
|
-40,980.71
|
|
Peer Median
|
30.45
|
--
|
--
|
--
|
--
|
EPS Growth
91.11
Higher than Peers by 33.24
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
91.11
|
0.48
|
-0.37
|
0.26
|
-3,762.57
|
|
Peer Median
|
57.87
|
--
|
--
|
--
|
--
|
Book Value Growth
-121.69
Lower than Peers by 142.71
Year on year growth in book value per share
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
-121.69
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.02
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-0.09
Lower than Peers by 0.09
Total debt / Net worth
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
-0.09
|
-3.03
|
0.30
|
0.06
|
0.74
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.84
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
-0.84
|
-2.74
|
0.23
|
0.24
|
0.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.10
Lower than Peers by 1.48
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
0.10
|
0.66
|
0.62
|
2.23
|
10.04
|
|
Peer Median
|
1.58
|
--
|
--
|
--
|
--
|
Quick Ratio
0.09
Lower than Peers by 1.47
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
0.09
|
0.12
|
0.53
|
--
|
9.35
|
|
Peer Median
|
1.56
|
--
|
--
|
--
|
--
|
Interest Coverage
-16.59
Lower than Peers by 30.10
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
-16.59
|
-19.30
|
-0.01
|
--
|
-5.42
|
|
Peer Median
|
13.50
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
7.70
Lower than Peers by 10.48
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
7.70
|
4.94
|
6.79
|
21.06
|
14.45
|
|
Peer Median
|
18.18
|
--
|
--
|
--
|
--
|
Asset Turnover
0.24
Lower than Peers by 0.20
Sales / Average Total Assets
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
0.24
|
0.24
|
0.25
|
0.16
|
0.26
|
|
Peer Median
|
0.44
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
--
|
27.82
|
26.94
|
75.28
|
52.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
--
|
502.90
|
124.79
|
196.47
|
133.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
--
|
353.95
|
147.93
|
106.47
|
64.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
--
|
176.76
|
3.80
|
165.27
|
121.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
--
|
-0.06
|
-0.01
|
-0.29
|
-0.47
|
|
Peer Median
|
51.41
|
--
|
--
|
--
|
--
|
Price / Book Value
0.23
Lower than Peers by 7.57
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
0.23
|
-0.75
|
0.00
|
0.08
|
0.26
|
|
Peer Median
|
7.80
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.28
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
-0.28
|
-1.48
|
-2.71
|
0.06
|
-0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
0
Lower than Peers by 1,120
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Jun-23
|
Jun-22
|
Jun-21
|
Jun-20
|
|---|---|---|---|---|---|
|
Gryphon Digital Mining Inc (GRYP)
|
0
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,120
|
--
|
--
|
--
|
--
|