Desktop Metal Inc. Class A (DM) Peer Comparison

$4.96

$0.00 (0.00%)

As on 02-Apr-2025 09:30EST

Market cap

$165 Mln

Revenue (TTM)

$168 Mln

P/E Ratio

--

P/B Ratio

2.3

Div. Yield

0 %

Edit

	Desktop Metal Inc. Class A (DM)	Intevac (IVAC)
Market cap ($ Mln)	165	109
Revenue ($ Mln)	168	64
Net Profit ($ Mln)	-365.52	-39.80
Net Margin (%)	-217.20	-62.21
RoE (%)	-271.07	-41.12
Price to Earnings	--	--
Price-To-Book	2.29	1.39

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Desktop Metal Inc. Class A (DM)	Intevac (IVAC)
Operating Revenue	168.28	63.98
Cost of Revenue	189.23	61.45
Gross Profit	-10.09	20.23
Operating Expenses	192.80	45.77
Operating Profit (EBIT)	-213.74	-43.25
Other Income	0.00	0.00
Profit before Tax	-367.53	-38.87
Provision for Tax	-2.71	2.02
Profit after Tax (Net Income)	-365.52	-39.80
Minority Interest	0.00	0.00
Consolidated Profit	0.00	0.00

Liabilities ($ Mln)

	Desktop Metal Inc. Class A (DM)	Intevac (IVAC)
Shareholder's Funds	72.35	78.07
Minority Interest	0.00	0.00
Non-Current Liabilities	140.15	11.51
Current Liabilities	61.19	20.14
Total Liabilities	458.00	156.51

Assets ($ Mln)

	Desktop Metal Inc. Class A (DM)	Intevac (IVAC)
Non-Current Assets	130.25	17.69
Current Assets	143.44	92.04
Total Assets	458.00	156.51
Total Debt*	139.90	6.80
Net Current Assets	82.25	71.90

Cashflow ($ Mln)

	Desktop Metal Inc. Class A (DM)	Intevac (IVAC)
Cash From Operating Activities	-115.00	-35.07
Cash Flow from Investing Activities	--	--
Cash from Financing Activities	0.53	-0.62
Net Cash Inflow / Outflow	--	--

Ratios

Profitability Ratios

	Desktop Metal Inc. Class A (DM)	Intevac (IVAC)
ROCE (%)	-61.61	-9.68
ROE (%)	-271.07	-41.75
ROA (%)	-68.31	-24.96
EBIT Margin (%)	-214.77	-46.74
Net Margin (%)	-217.20	-62.21
Cash Profit Margin (%)	0.00	0.00

Growth Ratios

	Desktop Metal Inc. Class A (DM)	Intevac (IVAC)
Revenue Growth (%)	-14.97	21.48
EBIT Growth (%)	21.13	-135.28
Net Profit Growth (%)	20.73	-219.23
EPS Growth (%)	22.87	-210.56
Book Value Growth (%)	-82.67	-33.39

Valuation Ratios

	Desktop Metal Inc. Class A (DM)	Intevac (IVAC)
Price / Earnings	-0.08	-9.35
Price / Book Value	0.10	0.99
Dividend Yield (%)	--	--
EV/EBITDA	-0.31	-4.54
Market Cap ($ Cr)	--	--

Solvency Ratios

	Desktop Metal Inc. Class A (DM)	Intevac (IVAC)
Debt to Equity	1.56	0.00
Short term debt to equity ratio	0.22	0.02
Current Ratio	2.34	4.57
Quick Ratio	1.02	3.96
Interest Coverage	-48.01	-11.97

Operating Efficiency Ratios

	Desktop Metal Inc. Class A (DM)	Intevac (IVAC)
Debtors to sales (%)	13.55	17.43
Asset Turnover	0.31	0.40
Receivable days	73.33	119.41
Inventory Days	159.40	415.47
Payable days	39.58	98.01
Cash Conversion Cycle	193.15	436.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly