MetroCity Bankshares (MCBS) Financials

$35.35

$-0.44 (-1.23%)

As on 11-Sep-2026 11:19EDT

Market cap

$1,026 Mln

Revenue (TTM)

$262 Mln

P/E Ratio

12.4

P/B Ratio

1.8

Div. Yield

2.9 %

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Operating Revenue	262.46	237.03	234.43	115.64	162.29	139.21
Cost of Revenue	98.83	90.06	95.28	91.33	24.84	11.50
Gross Profit	163.63	146.97	139.15	211.03	137.44	127.71
Operating Expenses	67.71	54.04	51.83	71.97	46.23	45.09
Operating Profit (EBIT)	95.92	92.93	87.31	71.97	91.22	82.62
Other Income	--	--	--	--	--	--
Profit before Tax	108.04	92.93	87.31	71.97	91.22	82.62
Provision for Tax	28.01	24.23	22.81	20.36	28.62	20.92
Profit after Tax (Net Income)	80.03	68.71	64.50	51.61	62.60	61.70
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	62.60	61.70

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Shareholder's Funds	567.85	544.36	421.35	381.52	349.42	290.22
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	3,937.97	4,208.73	432.40	384.43	408.24	552.71
Current Liabilities	14.13	15.31	2,740.30	2,736.88	2,669.58	2,263.22
Total Liabilities	4,534.09	4,768.40	3,594.05	3,502.82	3,427.24	3,106.16

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Non-Current Assets	111.70	113.75	3,324.46	3,327.05	3,243.86	2,636.85
Current Assets	300.67	438.31	269.59	175.77	183.38	469.31
Total Assets	4,820.62	4,768.40	3,594.05	3,502.82	3,427.24	3,106.16
Total Debt*	403.26	540.61	382.94	335.46	384.28	510.32
Net Current Assets	--	--	--	--	--	--

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Cash From Operating Activities	--	137.02	63.50	82.10	134.69	65.43
Cash Flow from Investing Activities	--	-109.98	5.87	-110.27	-651.82	-930.55
Cash from Financing Activities	--	-27.84	35.70	-6.51	255.27	1,155.77
Net Cash Inflow / Outflow	--	--	--	--	-261.86	290.65

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Adjusted EPS ($)	2.89	2.56	2.51	2.02	2.45	2.40
Cash EPS ($)	--	2.69	2.63	2.14	2.60	2.51
Adjusted Book Value ($)	--	20.31	16.41	14.94	13.67	11.28
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	5.11	2.47	3.21	5.27	2.54
Free Cash Flow per Share ($)	--	5.11	2.42	3.02	5.18	2.53

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
ROCE (%)	--	7.27	8.48	7.12	8.16	10.58
ROE (%)	14.39	14.23	16.07	14.12	19.57	23.06
ROA (%)	1.83	1.64	1.82	1.49	1.92	2.47
EBIT Margin (%)	9.08	--	37.25	62.24	56.21	59.35
Net Margin (%)	30.49	28.99	27.52	44.63	38.58	44.32
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Revenue Growth (%)	11.88	0.01	1.03	-0.29	0.17	0.35
EBIT Growth (%)	-73.29	--	21.32	-21.10	10.41	69.43
Net Profit Growth (%)	21.14	6.51	24.98	-17.55	1.46	69.54
EPS Growth (%)	12.26	0.02	0.24	-0.18	0.02	0.71
Book Value Growth (%)	15.58	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Price / Earnings	12.43	10.35	12.72	11.89	8.83	11.48
Price / Book Value	1.80	1.31	1.95	1.61	1.58	2.44
Dividend Yield (%)	2.92	--	--	--	--	--
EV/EBITDA	--	8.97	10.52	10.95	8.07	8.90
Close Price ($)	35.89	26.54	31.95	24.02	21.63	27.53
High Price ($)	36.20	34.91	36.15	26.23	29.26	29.82
Low Price ($)	24.53	24.24	21.89	13.10	18.61	14.00
Market Cap ($ Cr)	1,025.74	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debt to Equity	0.66	0.99	0.91	0.88	1.10	1.76
Short term debt to equity ratio	0.02	--	0.00	0.00	0.00	0.00
Current Ratio	21.28	28.64	0.10	0.06	0.07	0.21
Quick Ratio	21.28	--	--	0.02	0.14	0.41
Interest Coverage	2.09	--	0.92	0.79	3.30	18.07

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debtors to sales (%)	7.66	8.56	6.76	13.08	8.12	7.94
Asset Turnover	0.06	0.06	0.07	0.03	0.05	0.06
Receivable days	--	27.86	24.14	44.69	27.26	28.50
Inventory Days	--	--	486.93	-139.88	-4,800.47	-9,864.29
Payable days	--	28.85	14.63	13.74	21.64	6.76
Cash Conversion Cycle	--	--	496.45	-108.94	-4,794.84	-9,842.56

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement ($ Mln)