Market cap
$5,340 Mln
Revenue (TTM)
$2,099 Mln
P/E Ratio
18.6
P/B Ratio
11.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 5.23 | -4.49 | 14.23 | 13.47 | 11.48 |
| EBIT | 28.45 | 0.65 | -5.99 | 9.64 | 12.20 |
| Net Profit | 54.87 | 6.28 | -0.68 | 14.81 | 12.62 |
| EPS | 54.87 | 7.07 | -0.14 | 14.80 | -- |
| Book Value | -- | -- | 71.32 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-22 | Dec-21 | Dec-20 |
| EBIT-Margin
| 22.22 | 20.88 | 19.87 | 24.27 | 22.53 |
| Net Margin
| 14.68 | 14.68 | 13.96 | 16.02 | 14.06 |
| Return on equity
| -121.20 | -48.11 | 64.91 | 146.10 | -574.63 |
| Return on Capital
| 11.19 | 13.59 | 10.34 | 11.89 | 11.34 |
| Return on Assets
| 9.22 | 10.15 | 8.97 | 10.36 | 8.32 |
| Debt to Equity (x)
| -- | -- | 4.19 | 7.14 | 31.22 |
Profitability
ROCE
10.34
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
10.34
|
11.89
|
11.34
|
16.96
|
17.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
64.91
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
64.91
|
146.10
|
-574.63
|
90.70
|
32.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
8.97
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
8.97
|
10.36
|
8.32
|
10.58
|
12.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
19.87
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
19.87
|
24.27
|
22.53
|
22.13
|
15.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
13.96
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
13.96
|
16.02
|
14.06
|
13.45
|
13.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.14
--
Year on year growth in net sales
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
0.14
|
0.33
|
-0.04
|
0.08
|
0.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-6.48
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
-6.48
|
42.92
|
-1.86
|
53.35
|
-12.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-0.68
--
Year on year growth in profit after tax
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
-0.68
|
51.13
|
0.83
|
5.17
|
13.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
0.00
--
Year on year growth in earnings per share
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
0.00
|
0.51
|
0.00
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
4.19
--
Total debt / Net worth
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
4.19
|
7.14
|
31.22
|
-9.74
|
0.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.21
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
0.21
|
0.83
|
1.18
|
-0.50
|
0.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.75
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
1.75
|
1.27
|
2.45
|
1.89
|
0.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
1.64
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
1.64
|
1.18
|
2.40
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
8.18
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
8.18
|
7.73
|
5.57
|
5.71
|
5.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
21.21
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
21.21
|
25.35
|
27.06
|
23.38
|
23.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.64
--
Sales / Average Total Assets
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
0.64
|
0.65
|
0.59
|
0.79
|
0.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
79.26
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
79.26
|
83.54
|
93.72
|
82.22
|
84.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
13.53
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
13.53
|
10.55
|
6.30
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
52.81
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
52.81
|
46.96
|
39.98
|
27.02
|
40.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
39.98
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
39.98
|
47.14
|
60.04
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
18.33
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
18.33
|
23.21
|
45.03
|
32.64
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
9.45
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
9.45
|
20.48
|
126.40
|
-45.96
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
14.56
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
IAA (IAA)
|
14.56
|
17.11
|
27.17
|
18.69
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|