KLX Energy Services Holdings (KLXE) Peer Comparison

$1.53

$0.00 (-0.07%)

As on 04-Sep-2026 13:37EDT

Market cap

$33 Mln

Revenue (TTM)

$636 Mln

P/E Ratio

--

P/B Ratio

10.8

Div. Yield

0 %

Edit

	KLX Energy Services Holdings (KLXE)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
Market cap ($ Mln)	33	5,709	4,892	5,154	4,706
Revenue ($ Mln)	636	1,505	1,363	2,872	1,346
Net Profit ($ Mln)	-61.70	328.53	81.86	350.06	246.88
Net Margin (%)	-9.71	21.84	6.01	12.19	18.34
RoE (%)	--	21.59	3.66	31.39	18.00
Price to Earnings	--	17.51	60.48	14.97	20.43
Price-To-Book	10.84	3.58	3.97	4.39	3.43

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	KLX Energy Services Holdings (KLXE)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
Operating Revenue	635.60	1,504.51	1,363.03	2,872.09	1,346.42
Cost of Revenue	570.80	630.01	696.96	2,302.83	961.21
Gross Profit	39.90	723.63	589.30	568.44	416.35
Operating Expenses	79.90	468.06	711.72	271.34	134.28
Operating Profit (EBIT)	-15.10	406.44	254.17	297.92	250.82
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-62.80	435.67	260.66	279.01	160.55
Provision for Tax	-1.10	106.95	60.57	-69.62	-84.94
Profit after Tax (Net Income)	-61.70	328.53	81.86	350.06	246.88
Minority Interest	0.00	0.00	-36.73	1.44	1.39
Consolidated Profit	0.00	0.00	81.46	248.94	219.08

Liabilities ($ Mln)

	KLX Energy Services Holdings (KLXE)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
Shareholder's Funds	-102.40	1,552.11	1,240.82	1,168.78	1,393.16
Minority Interest	0.00	0.00	-36.73	1.44	1.39
Non-Current Liabilities	322.70	2,644.78	385.48	793.82	707.90
Current Liabilities	151.60	245.98	496.04	726.23	270.08
Total Liabilities	340.30	4,349.30	1,871.62	2,667.25	2,386.91

Assets ($ Mln)

	KLX Energy Services Holdings (KLXE)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
Non-Current Assets	193.00	4,100.07	1,301.45	1,108.57	1,399.38
Current Assets	178.90	342.80	1,283.20	1,580.27	966.89
Total Assets	340.30	4,349.30	1,871.62	2,667.25	2,386.91
Total Debt*	343.00	2,357.21	56.22	822.16	653.20
Net Current Assets	0.00	96.82	787.16	854.04	697.31

Cashflow ($ Mln)

	KLX Energy Services Holdings (KLXE)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
Cash From Operating Activities	7.50	622.11	256.02	318.86	379.11
Cash Flow from Investing Activities	-32.90	-606.90	-39.06	-96.23	-7.48
Cash from Financing Activities	-60.50	-18.08	-66.66	-45.55	-135.96
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	KLX Energy Services Holdings (KLXE)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
ROCE (%)	-26.66	8.66	13.97	22.65	17.63
ROE (%)	182.05	21.59	3.66	31.39	18.00
ROA (%)	-11.65	7.04	3.22	10.87	9.77
EBIT Margin (%)	-2.31	34.83	19.12	10.70	16.87
Net Margin (%)	-9.71	21.84	6.01	12.19	18.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	KLX Energy Services Holdings (KLXE)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
Revenue Growth (%)	-4.76	11.54	21.79	3.84	-1.02
EBIT Growth (%)	48.78	11.63	-9.22	-4.85	-30.26
Net Profit Growth (%)	12.61	41.89	-54.82	73.17	24.15
EPS Growth (%)	23.70	40.65	-52.07	75.32	29.05
Book Value Growth (%)	-103.19	10.53	5.81	39.85	22.91

Valuation Ratios

	KLX Energy Services Holdings (KLXE)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
Price / Earnings	-0.47	14.08	19.13	6.84	7.48
Price / Book Value	-0.49	3.58	3.97	4.39	3.43
Dividend Yield (%)	--	2.72	0.78	0.00	0.00
EV/EBITDA	5.44	10.09	12.11	11.94	10.35
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	KLX Energy Services Holdings (KLXE)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
Debt to Equity	0.00	1.51	0.00	0.42	0.46
Short term debt to equity ratio	-0.25	0.00	0.01	0.10	0.00
Current Ratio	1.18	1.39	2.59	2.18	3.58
Quick Ratio	0.97	0.94	1.81	1.90	3.47
Interest Coverage	-0.31	3.68	60.94	8.75	3.41

Operating Efficiency Ratios

	KLX Energy Services Holdings (KLXE)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Tidewater (TDW)
Debtors to sales (%)	19.18	14.32	37.43	14.43	22.77
Asset Turnover	1.20	0.32	0.54	0.89	0.53
Receivable days	57.26	38.77	60.27	58.21	82.24
Inventory Days	18.88	47.54	187.72	34.98	14.20
Payable days	43.80	24.14	53.53	29.36	26.86
Cash Conversion Cycle	32.35	62.16	194.46	63.83	69.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly