Market cap
$1,340 Mln
Revenue (TTM)
$1,145 Mln
P/E Ratio
22.6
P/B Ratio
33.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.25 | 0.93 | 3.30 | 1.02 | -- |
| EBIT | -26.11 | -28.89 | 10.06 | 67.91 | -- |
| Net Profit | -25.67 | -34.48 | 40.61 | 70.34 | -- |
| EPS | -25.67 | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-21 | Dec-20 | Dec-19 |
| EBIT-Margin
| 5.97 | -- | 8.80 | 6.46 | 2.65 |
| Net Margin
| 5.67 | -- | 5.67 | -- | -- |
| Return on equity
| 353.98 | -- | 969.18 | 85.31 | 7.44 |
| Return on Capital
| 11.04 | -- | 14.68 | 13.15 | 5.28 |
| Return on Assets
| 6.12 | -- | 8.76 | 6.98 | 2.62 |
| Debt to Equity (x)
| -- | -- | 11.31 | -15.99 | 1.28 |
Profitability
ROCE
14.68
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
14.68
|
13.15
|
5.28
|
9.20
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
969.18
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
969.18
|
85.31
|
7.44
|
4.60
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
8.76
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
8.76
|
6.98
|
2.62
|
2.28
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
8.80
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
8.80
|
6.46
|
2.65
|
1.92
|
2.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
5.67
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
5.67
|
4.16
|
1.43
|
1.18
|
9.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.03
--
Year on year growth in net sales
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
0.03
|
0.02
|
-0.02
|
0.03
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
40.71
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
40.71
|
148.25
|
35.54
|
-20.06
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
40.61
--
Year on year growth in profit after tax
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
40.61
|
195.35
|
19.01
|
-86.46
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
11.31
--
Total debt / Net worth
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
11.31
|
-15.99
|
1.28
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.51
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
1.51
|
-1.70
|
0.21
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.09
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
1.09
|
1.09
|
0.72
|
0.76
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
1.06
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
1.06
|
1.06
|
0.70
|
0.73
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
7.14
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
7.14
|
6.74
|
7.72
|
8.78
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
1.55
--
Sales / Average Total Assets
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
1.55
|
1.68
|
1.82
|
1.93
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
24.95
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
24.95
|
26.16
|
30.46
|
32.07
|
117.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
8.26
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
8.26
|
7.53
|
7.51
|
7.27
|
74.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
133.97
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
133.97
|
133.35
|
145.48
|
150.72
|
173.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-100.76
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
-100.76
|
-99.66
|
-107.51
|
-111.39
|
18.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
19.09
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
19.09
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
31.18
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
31.18
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
6.80
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Apria (APR)
|
6.80
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|