Market cap
$15 Mln
Revenue (TTM)
$76 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -19.60 | 1,553.87 | 141.23 | 558.37 | 190.58 |
| EBIT | -46.85 | 22.24 | 12.04 | 2.40 | -255.03 |
| Net Profit | -49.45 | 53.05 | 37.76 | 2.09 | -267.10 |
| EPS | -35.82 | 73.89 | 68.90 | 19.86 | -202.96 |
| Book Value | -- | -- | -38.22 | -36.11 | -8.50 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| -244,519.57 | -227,904.04 | -809.79 | -2,154.55 | -1,376.79 |
| Net Margin
| -10,519.38 | 2,201.22 | -840.44 | -- | -2,313.09 |
| Return on equity
| -120.68 | -93.61 | -131.49 | -155.14 | -125.17 |
| Return on Capital
| -91.41 | -75.63 | -- | -101.00 | -93.66 |
| Return on Assets
| -70.92 | -62.12 | -45.13 | -76.95 | -68.59 |
| Debt to Equity (x)
| -- | -- | 0.64 | 0.40 | 0.73 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
--
|
-101.00
|
-93.66
|
-79.56
|
-63.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-131.49
Lower than Peers by 138.18
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
-131.49
|
-155.14
|
-125.17
|
-81.72
|
-64.87
|
|
Peer Median
|
6.69
|
--
|
--
|
--
|
--
|
ROA
-45.13
Lower than Peers by 46.20
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
-45.13
|
-76.95
|
-68.59
|
-67.22
|
-59.80
|
|
Peer Median
|
1.07
|
--
|
--
|
--
|
--
|
EBIT Margin
-809.79
Lower than Peers by 813.22
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
-809.79
|
-2,154.55
|
-1,376.79
|
-730,027.37
|
-387,705.26
|
|
Peer Median
|
3.43
|
--
|
--
|
--
|
--
|
Net Margin
-840.44
Lower than Peers by 842.64
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
-840.44
|
-2,696.17
|
-2,313.09
|
-18,725.68
|
27,642.44
|
|
Peer Median
|
2.21
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
141.23
Higher than Peers by 138.51
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
141.23
|
-0.29
|
534.00
|
--
|
-0.80
|
|
Peer Median
|
2.72
|
--
|
--
|
--
|
--
|
EBIT Growth
12.04
Higher than Peers by 25.91
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
12.04
|
-10.35
|
-0.90
|
-88.29
|
-318.57
|
|
Peer Median
|
-13.87
|
--
|
--
|
--
|
--
|
Net Profit Growth
37.76
Higher than Peers by 36.16
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
37.76
|
-26.55
|
-11.17
|
-79.02
|
-332.77
|
|
Peer Median
|
1.60
|
--
|
--
|
--
|
--
|
EPS Growth
68.90
Higher than Peers by 67.68
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
68.90
|
0.43
|
0.07
|
-0.70
|
-3.05
|
|
Peer Median
|
1.21
|
--
|
--
|
--
|
--
|
Book Value Growth
-65.06
Lower than Peers by 69.59
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
-65.06
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.53
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.64
Lower than Peers by 0.23
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
0.64
|
0.40
|
0.73
|
0.04
|
0.02
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.20
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
0.20
|
0.02
|
0.12
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.17
Lower than Peers by 0.68
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
1.17
|
2.20
|
1.14
|
2.91
|
17.16
|
|
Peer Median
|
1.84
|
--
|
--
|
--
|
--
|
Quick Ratio
0.89
Lower than Peers by 0.31
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
0.89
|
1.96
|
0.82
|
2.84
|
17.16
|
|
Peer Median
|
1.20
|
--
|
--
|
--
|
--
|
Interest Coverage
-27.99
Lower than Peers by 35.21
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
-27.99
|
-10.16
|
-39.51
|
-1,441.84
|
-11.24
|
|
Peer Median
|
7.21
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
108.81
Higher than Peers by 93.72
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
108.81
|
75.89
|
62.25
|
2,860.00
|
--
|
|
Peer Median
|
15.09
|
--
|
--
|
--
|
--
|
Asset Turnover
0.05
Lower than Peers by 0.42
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
0.05
|
0.03
|
0.05
|
0.00
|
0.00
|
|
Peer Median
|
0.47
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
--
|
299.82
|
123.44
|
5,223.08
|
1,264.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
--
|
135.77
|
158.22
|
29,415.31
|
4,748.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
--
|
100.39
|
211.55
|
295,106.78
|
87,449.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
--
|
335.19
|
70.12
|
-260,468.40
|
-81,436.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
--
|
-0.03
|
-0.05
|
-0.20
|
-0.51
|
|
Peer Median
|
329.01
|
--
|
--
|
--
|
--
|
Price / Book Value
0.03
Lower than Peers by 1.59
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
0.03
|
0.04
|
0.07
|
0.19
|
0.20
|
|
Peer Median
|
1.62
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-1.69
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
-1.69
|
0.20
|
-0.27
|
0.50
|
1.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
15
Lower than Peers by 7,776
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Nikola Corp (NKLA)
|
15
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7,792
|
--
|
--
|
--
|
--
|