Market cap
$7 Mln
Revenue (TTM)
$438 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
437.65
|
437.15
|
1.98
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
4.65
|
8.34
|
5.57
|
3.02
|
6.73
|
4.60
|
|||||
|
Operating Profit (EBIT)
|
-8.12
|
-8.34
|
-5.57
|
-2.83
|
-6.73
|
-4.60
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-4.65
|
-8.33
|
-7.06
|
-3.16
|
-7.39
|
-5.06
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-4.63
|
-8.31
|
-7.04
|
-3.13
|
-7.34
|
-5.02
|
|||||
|
Minority Interest
|
0.03
|
0.03
|
-0.06
|
-0.03
|
0.00
|
1.31
|
|||||
|
Consolidated Profit
|
-6.87
|
-8.31
|
-8.48
|
-3.13
|
-7.34
|
-5.02
|
Liabilities ($ Mln) |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.28
|
6.62
|
15.06
|
-5.19
|
-4.62
|
-4.38
|
|||||
|
Minority Interest
|
0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.61
|
1.14
|
3.17
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
2.36
|
4.66
|
3.68
|
7.69
|
6.31
|
5.56
|
|||||
|
Total Liabilities
|
12.60
|
12.35
|
21.86
|
2.48
|
2.33
|
2.50
|
Assets ($ Mln) |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.95
|
1.48
|
3.65
|
0.14
|
--
|
--
|
|||||
|
Current Assets
|
8.21
|
10.87
|
18.21
|
2.34
|
2.33
|
2.50
|
|||||
|
Total Assets
|
12.52
|
12.43
|
21.91
|
2.50
|
1.69
|
1.18
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
5.13
|
5.13
|
4.84
|
|||||
|
Net Current Assets
|
5.85
|
6.20
|
12.70
|
-5.35
|
-3.98
|
-3.06
|
Cashflow ($ Mln) |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-3.36
|
-11.30
|
-0.50
|
-5.58
|
-5.38
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.88
|
-0.88
|
-0.01
|
-0.01
|
-0.01
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
23.40
|
0.73
|
5.32
|
5.18
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.31
|
-0.57
|
-0.60
|
-0.28
|
-0.65
|
-0.44
|
|||||
|
Cash EPS ($)
|
--
|
-0.57
|
-0.60
|
-0.28
|
-0.65
|
-0.44
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.45
|
1.28
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.23
|
-0.96
|
-0.04
|
-0.49
|
-0.48
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.25
|
-0.96
|
-0.04
|
-0.49
|
-0.48
|
Profitability Ratios |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-76.61
|
-93.80
|
-1,352.64
|
-1,496.14
|
524.67
|
|||||
|
ROE (%)
|
-65.42
|
-76.61
|
-142.58
|
63.96
|
163.21
|
97.60
|
|||||
|
ROA (%)
|
-26.85
|
-48.56
|
-57.84
|
-130.51
|
-304.18
|
-317.43
|
|||||
|
EBIT Margin (%)
|
-1.58
|
-1.91
|
-336.56
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-1.06
|
-1.90
|
-355.33
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1,206,544.11
|
219.73
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
7.01
|
-25.08
|
-146.32
|
59.79
|
-46.20
|
-2,338.96
|
|||||
|
Net Profit Growth (%)
|
39.01
|
-18.03
|
-124.50
|
57.27
|
-46.14
|
--
|
|||||
|
EPS Growth (%)
|
53.31
|
0.05
|
-1.15
|
0.57
|
-0.46
|
--
|
|||||
|
Book Value Growth (%)
|
-63.36
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-1.17
|
-6.60
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.18
|
1.47
|
3.09
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-3.91
|
-0.18
|
-5.70
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
8.40
|
13.24
|
78.80
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
57.80
|
102.20
|
284.80
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
7.20
|
7.62
|
48.82
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
7.05
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
-0.99
|
-1.11
|
-1.11
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
-0.99
|
-1.11
|
-1.11
|
|||||
|
Current Ratio
|
3.48
|
2.33
|
4.94
|
0.30
|
0.37
|
0.45
|
|||||
|
Quick Ratio
|
3.48
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-585.36
|
-1,105.83
|
-6.09
|
-5.91
|
-10.12
|
-10.14
|
Operating Efficiency Ratios |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.47
|
0.56
|
162.04
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
25.40
|
25.56
|
0.16
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
2.37
|
297.74
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|