Market cap
$4,941 Mln
Revenue (TTM)
$3,576 Mln
P/E Ratio
17.1
P/B Ratio
2.6
Div. Yield
1.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -5.22 | -6.25 | -4.17 | 3.18 | 26.74 |
| EBIT | -9.87 | -7.24 | -8.64 | 22.94 | 22.84 |
| Net Profit | 2.41 | -26.73 | -20.99 | 30.04 | 19.73 |
| EPS | 3.63 | -23.92 | -17.74 | 29.90 | 16.94 |
| Book Value | -- | -- | 11.84 | 3.98 | -6.49 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| 12.41 | 1.29 | 13.13 | 13.90 | 13.48 |
| Net Margin
| 4.08 | -10.44 | 8.20 | -- | -- |
| Return on equity
| 15.26 | -0.68 | 15.19 | 18.18 | 18.64 |
| Return on Capital
| 11.01 | 0.36 | -- | 13.11 | 13.47 |
| Return on Assets
| 7.83 | -0.15 | 6.97 | 9.54 | 9.48 |
| Debt to Equity (x)
| -- | -- | 0.31 | 0.38 | 0.40 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
--
|
13.11
|
13.47
|
6.43
|
4.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
15.19
Higher than Peers by 8.15
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
15.19
|
18.18
|
18.64
|
8.94
|
6.67
|
|
Peer Median
|
7.03
|
--
|
--
|
--
|
--
|
ROA
6.97
Higher than Peers by 3.33
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
6.97
|
9.54
|
9.48
|
4.48
|
3.23
|
|
Peer Median
|
3.64
|
--
|
--
|
--
|
--
|
EBIT Margin
13.13
Higher than Peers by 4.62
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
13.13
|
13.90
|
13.48
|
9.84
|
6.65
|
|
Peer Median
|
8.51
|
--
|
--
|
--
|
--
|
Net Margin
8.20
Higher than Peers by 2.47
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
8.20
|
8.81
|
8.36
|
4.08
|
3.65
|
|
Peer Median
|
5.73
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-4.17
Lower than Peers by 7.57
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
-4.17
|
-0.03
|
-0.01
|
0.24
|
0.62
|
|
Peer Median
|
3.39
|
--
|
--
|
--
|
--
|
EBIT Growth
-8.64
Lower than Peers by 14.66
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
-8.64
|
-0.29
|
35.28
|
83.03
|
128.78
|
|
Peer Median
|
6.01
|
--
|
--
|
--
|
--
|
Net Profit Growth
-20.99
Lower than Peers by 17.78
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
-20.99
|
1.92
|
102.77
|
36.78
|
115.26
|
|
Peer Median
|
-3.21
|
--
|
--
|
--
|
--
|
EPS Growth
-17.74
Lower than Peers by 26.00
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
-17.74
|
0.04
|
1.11
|
0.40
|
1.15
|
|
Peer Median
|
8.27
|
--
|
--
|
--
|
--
|
Book Value Growth
12.21
Higher than Peers by 5.33
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
12.21
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.87
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.31
Higher than Peers by 0.03
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
0.31
|
0.38
|
0.40
|
0.37
|
0.41
|
|
Peer Median
|
0.28
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
0.00
|
0.00
|
0.02
|
0.02
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.25
Higher than Peers by 0.23
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
2.25
|
1.99
|
1.82
|
1.74
|
1.82
|
|
Peer Median
|
2.02
|
--
|
--
|
--
|
--
|
Quick Ratio
1.62
Lower than Peers by 0.00
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
1.62
|
1.36
|
1.15
|
1.11
|
1.14
|
|
Peer Median
|
1.62
|
--
|
--
|
--
|
--
|
Interest Coverage
8.39
Higher than Peers by 3.98
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
8.39
|
9.04
|
9.28
|
8.28
|
3.94
|
|
Peer Median
|
4.41
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
11.68
Lower than Peers by 8.45
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
11.68
|
12.84
|
14.22
|
15.79
|
19.01
|
|
Peer Median
|
20.13
|
--
|
--
|
--
|
--
|
Asset Turnover
0.85
Higher than Peers by 0.19
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
0.85
|
1.08
|
1.13
|
1.10
|
0.88
|
|
Peer Median
|
0.66
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
--
|
50.32
|
55.18
|
56.89
|
67.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
--
|
76.06
|
74.21
|
68.18
|
76.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
--
|
67.75
|
64.25
|
59.24
|
60.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
--
|
58.62
|
65.14
|
65.83
|
83.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
17.09
Lower than Peers by 16.03
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
17.09
|
16.44
|
18.28
|
38.23
|
37.24
|
|
Peer Median
|
33.13
|
--
|
--
|
--
|
--
|
Price / Book Value
2.58
Higher than Peers by 0.63
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
2.58
|
2.85
|
3.43
|
3.50
|
2.38
|
|
Peer Median
|
1.94
|
--
|
--
|
--
|
--
|
Dividend Yield
1.47
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
1.47
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.15
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
7.15
|
7.26
|
11.94
|
10.23
|
10.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4,941
Higher than Peers by 4,786
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ChampionX (CHX)
|
4,941
|
--
|
--
|
--
|
--
|
|
Peer Median
|
155
|
--
|
--
|
--
|
--
|