Market cap
$330 Mln
Revenue (TTM)
$338 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 24.64 | 33.16 | 8.84 | 5.15 | 14.06 |
| EBIT | -49.41 | 94.15 | -56.20 | -233.31 | -220.47 |
| Net Profit | -11.58 | 88.61 | -51.14 | -219.26 | -213.38 |
| EPS | -9.50 | 88.56 | -61.90 | -251.42 | -206.34 |
| Book Value | -- | -- | -31.50 | -16.42 | -3.79 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -31.55 | -21.74 | -47.84 | -85.04 | -0.97 |
| Net Margin
| -- | -11.31 | -49.57 | -- | -- |
| Return on equity
| -18.48 | -12.24 | -33.23 | -41.22 | -1.29 |
| Return on Capital
| -10.90 | -7.30 | -- | -23.43 | -0.80 |
| Return on Assets
| -8.73 | -5.80 | -9.50 | -18.52 | -0.66 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.90 | 0.67 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
--
|
-23.43
|
-0.80
|
-8.45
|
0.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-33.23
Lower than Peers by 47.01
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
-33.23
|
-41.22
|
-1.29
|
-12.93
|
1.45
|
|
Peer Median
|
13.78
|
--
|
--
|
--
|
--
|
ROA
-9.50
Lower than Peers by 13.18
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
-9.50
|
-18.52
|
-0.66
|
-7.02
|
0.77
|
|
Peer Median
|
3.68
|
--
|
--
|
--
|
--
|
EBIT Margin
-47.84
Lower than Peers by 58.66
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
-47.84
|
-85.04
|
-0.97
|
-8.63
|
6.91
|
|
Peer Median
|
10.81
|
--
|
--
|
--
|
--
|
Net Margin
-49.57
Lower than Peers by 56.13
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
-49.57
|
-83.01
|
-3.24
|
-37.25
|
3.71
|
|
Peer Median
|
6.56
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
8.84
Higher than Peers by 0.69
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
8.84
|
-0.01
|
0.06
|
0.06
|
0.27
|
|
Peer Median
|
8.15
|
--
|
--
|
--
|
--
|
EBIT Growth
-56.20
Lower than Peers by 67.75
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
-56.20
|
-8,531.77
|
88.09
|
-232.64
|
141.96
|
|
Peer Median
|
11.55
|
--
|
--
|
--
|
--
|
Net Profit Growth
-51.14
Lower than Peers by 64.31
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
-51.14
|
-2,427.81
|
90.81
|
-960.78
|
125.63
|
|
Peer Median
|
13.17
|
--
|
--
|
--
|
--
|
EPS Growth
-61.90
Lower than Peers by 85.64
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
-61.90
|
-26.21
|
0.91
|
-9.35
|
1.26
|
|
Peer Median
|
23.74
|
--
|
--
|
--
|
--
|
Book Value Growth
-20.63
Lower than Peers by 30.50
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
-20.63
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.87
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
--
|
0.90
|
0.67
|
0.54
|
0.52
|
|
Peer Median
|
0.53
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
0.02
|
0.31
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.45
Lower than Peers by 0.08
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
1.45
|
0.82
|
2.69
|
3.14
|
1.42
|
|
Peer Median
|
1.53
|
--
|
--
|
--
|
--
|
Quick Ratio
1.43
Lower than Peers by 0.03
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
1.43
|
--
|
--
|
3.14
|
1.42
|
|
Peer Median
|
1.46
|
--
|
--
|
--
|
--
|
Interest Coverage
-8.25
Lower than Peers by 13.17
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
-8.25
|
-18.86
|
-0.39
|
-24.41
|
4.41
|
|
Peer Median
|
4.91
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
18.92
Lower than Peers by 0.04
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
18.92
|
11.76
|
10.53
|
12.14
|
12.01
|
|
Peer Median
|
18.95
|
--
|
--
|
--
|
--
|
Asset Turnover
0.19
Lower than Peers by 0.49
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
0.19
|
0.22
|
0.20
|
0.19
|
0.17
|
|
Peer Median
|
0.68
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
--
|
40.94
|
40.23
|
42.83
|
43.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
--
|
127.88
|
129.87
|
114.79
|
117.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
--
|
--
|
-89.63
|
-71.96
|
-74.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
--
|
-1.17
|
-66.41
|
-7.05
|
55.51
|
|
Peer Median
|
23.81
|
--
|
--
|
--
|
--
|
Price / Book Value
0.66
Lower than Peers by 2.12
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
0.66
|
0.62
|
0.89
|
0.96
|
0.80
|
|
Peer Median
|
2.78
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
11.49
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
11.49
|
-3.86
|
9.87
|
18.88
|
8.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
330
Higher than Peers by 24
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Repay Holdings Corp (RPAY)
|
330
|
--
|
--
|
--
|
--
|
|
Peer Median
|
306
|
--
|
--
|
--
|
--
|