National Vision Holdings (EYE) Financials
$17.29
As on 11-Sep-2026 16:00EDT
Market cap
$1,367 Mln
Revenue (TTM)
$2,033 Mln
P/E Ratio
27.9
P/B Ratio
1.5
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,033.43
|
1,987.49
|
1,823.32
|
2,126.47
|
1,644.68
|
2,079.53
|
|||||
|
Cost of Revenue
|
910.51
|
910.62
|
764.06
|
1,000.91
|
667.67
|
904.78
|
|||||
|
Gross Profit
|
1,122.92
|
1,076.87
|
1,059.26
|
1,125.56
|
977.01
|
1,174.75
|
|||||
|
Operating Expenses
|
1,039.03
|
1,015.60
|
1,069.62
|
1,172.38
|
924.24
|
999.81
|
|||||
|
Operating Profit (EBIT)
|
83.89
|
61.26
|
-10.36
|
-46.83
|
52.77
|
174.94
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-0.46
|
--
|
|||||
|
Profit before Tax
|
68.23
|
41.68
|
-25.68
|
-61.76
|
52.30
|
149.33
|
|||||
|
Provision for Tax
|
17.95
|
12.08
|
1.48
|
4.14
|
15.55
|
21.08
|
|||||
|
Profit after Tax (Net Income)
|
50.29
|
29.60
|
-28.50
|
-65.90
|
42.12
|
128.24
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
42.12
|
128.24
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
897.00
|
869.53
|
816.33
|
829.42
|
901.11
|
925.98
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
703.47
|
844.62
|
723.16
|
945.39
|
1,045.87
|
1,023.31
|
|||||
|
Current Liabilities
|
383.03
|
412.41
|
468.27
|
397.70
|
344.26
|
343.80
|
|||||
|
Total Liabilities
|
2,366.52
|
2,126.57
|
2,007.77
|
2,172.51
|
2,291.25
|
2,293.09
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,756.61
|
1,900.84
|
1,757.94
|
1,775.84
|
1,817.41
|
1,778.52
|
|||||
|
Current Assets
|
226.89
|
225.72
|
249.83
|
396.67
|
473.84
|
514.58
|
|||||
|
Total Assets
|
2,366.52
|
2,126.57
|
2,007.77
|
2,172.51
|
2,291.25
|
2,293.09
|
|||||
|
Total Debt*
|
697.01
|
694.60
|
816.03
|
923.16
|
1,002.82
|
973.25
|
|||||
|
Net Current Assets
|
-156.14
|
-186.69
|
-218.45
|
-1.03
|
129.57
|
170.77
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
146.29
|
133.65
|
173.03
|
119.20
|
258.94
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-76.61
|
-96.09
|
-115.82
|
-110.89
|
-92.90
|
|||||
|
Cash from Financing Activities
|
--
|
-104.62
|
-113.35
|
-136.81
|
-84.56
|
-234.32
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-76.25
|
-68.28
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.62
|
0.36
|
-0.36
|
-0.84
|
0.53
|
1.54
|
|||||
|
Cash EPS ($)
|
0.62
|
1.58
|
0.90
|
0.45
|
1.80
|
2.71
|
|||||
|
Adjusted Book Value ($)
|
11.35
|
10.63
|
10.37
|
10.60
|
11.41
|
11.15
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.79
|
1.70
|
2.21
|
1.51
|
3.12
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.90
|
0.48
|
0.74
|
0.07
|
1.97
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.85
|
-1.68
|
-3.60
|
2.22
|
6.66
|
|||||
|
ROE (%)
|
5.69
|
3.51
|
-3.46
|
-7.62
|
4.61
|
14.00
|
|||||
|
ROA (%)
|
2.12
|
1.43
|
-1.36
|
-2.95
|
1.84
|
5.54
|
|||||
|
EBIT Margin (%)
|
4.07
|
2.95
|
-0.52
|
-2.12
|
3.21
|
8.41
|
|||||
|
Net Margin (%)
|
2.47
|
1.49
|
-1.56
|
-3.10
|
2.56
|
6.17
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.84
|
0.09
|
-0.14
|
0.29
|
-0.21
|
0.21
|
|||||
|
EBIT Growth (%)
|
817.68
|
717.13
|
78.95
|
-185.53
|
-69.84
|
101.06
|
|||||
|
Net Profit Growth (%)
|
455.43
|
203.86
|
56.75
|
-256.45
|
-67.15
|
253.51
|
|||||
|
EPS Growth (%)
|
438.62
|
2.00
|
0.57
|
-2.58
|
-0.65
|
3.08
|
|||||
|
Book Value Growth (%)
|
4.75
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
27.89
|
71.33
|
-28.79
|
-24.86
|
72.65
|
31.08
|
|||||
|
Price / Book Value
|
1.52
|
2.43
|
1.01
|
1.98
|
3.40
|
4.30
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.02
|
18.48
|
17.44
|
45.29
|
24.09
|
16.82
|
|||||
|
Close Price ($)
|
19.01
|
25.82
|
10.42
|
20.93
|
38.76
|
47.99
|
|||||
|
High Price ($)
|
30.02
|
29.87
|
24.11
|
43.82
|
49.54
|
65.92
|
|||||
|
Low Price ($)
|
14.76
|
10.16
|
9.56
|
13.71
|
22.59
|
41.58
|
|||||
|
Market Cap ($ Cr)
|
1,367.11
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.25
|
0.80
|
1.00
|
1.11
|
1.11
|
1.05
|
|||||
|
Short term debt to equity ratio
|
0.12
|
0.12
|
0.25
|
0.12
|
0.09
|
0.07
|
|||||
|
Current Ratio
|
0.59
|
0.55
|
0.53
|
1.00
|
1.38
|
1.50
|
|||||
|
Quick Ratio
|
0.27
|
0.33
|
0.33
|
0.70
|
1.02
|
1.14
|
|||||
|
Interest Coverage
|
5.69
|
3.46
|
-0.59
|
-3.15
|
114.21
|
6.83
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.72
|
2.88
|
2.74
|
4.08
|
4.86
|
2.68
|
|||||
|
Asset Turnover
|
0.86
|
0.96
|
0.87
|
0.95
|
0.72
|
0.90
|
|||||
|
Receivable days
|
--
|
9.86
|
13.70
|
14.32
|
15.06
|
9.98
|
|||||
|
Inventory Days
|
--
|
36.75
|
51.11
|
44.35
|
67.51
|
47.42
|
|||||
|
Payable days
|
--
|
26.60
|
28.97
|
24.24
|
35.45
|
26.08
|
|||||
|
Cash Conversion Cycle
|
--
|
20.00
|
35.84
|
34.43
|
47.12
|
31.33
|