Falcon Minerals Corporation Class A (FLMN) Peer Comparison
$27.55
As on 05-Aug-2022 09:30EDT
Market cap
$92 Mln
Revenue (TTM)
$149 Mln
P/E Ratio
7
P/B Ratio
2.6
Div. Yield
10 %
| Falcon Minerals Corporation Class A (FLMN) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
92 | 17,423 | 10,717 | 9,137 | 8,793 |
Revenue ($ Mln) |
149 | 9,637 | 5,617 | 3,311 | 5,508 |
Net Profit ($ Mln) |
20.09 | 920.00 | 1,083.74 | 860.35 | 1,000.07 |
Net Margin (%) |
11.78 | 9.55 | 19.29 | 25.99 | 18.16 |
RoE (%) |
9.99 | 8.11 | 13.16 | 19.06 | 15.85 |
Price to Earnings |
7.03 | 17.55 | 9.99 | 10.74 | 6.77 |
Price-To-Book |
2.60 | 1.51 | 1.32 | 1.93 | 1.16 |
Income Statement ($ Mln)
| Falcon Minerals Corporation Class A (FLMN) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
149.45 | 8,658.00 | 5,791.78 | 3,580.44 | 2,597.92 |
|
Cost of Revenue
|
11.41 | 4,434.00 | 3,535.89 | 1,981.60 | 1,279.80 |
|
Gross Profit
|
68.01 | 4,224.00 | 2,255.90 | 1,598.84 | 1,318.11 |
|
Operating Expenses
|
53.78 | 2,705.00 | 2,232.04 | 222.64 | 1,108.99 |
|
Operating Profit (EBIT)
|
84.26 | 1,519.00 | 23.86 | 1,376.20 | 209.12 |
|
Other Income
|
21.04 | 60.00 | -70.18 | 0.60 | -2.60 |
|
Profit before Tax
|
101.92 | 1,239.00 | -228.19 | 402.04 | 46.17 |
|
Provision for Tax
|
6.39 | -177.00 | -74.08 | -9.74 | 9.94 |
|
Profit after Tax (Net Income)
|
20.09 | 1,416.00 | -186.90 | 411.78 | 36.23 |
|
Minority Interest
|
79.58 | -- | 308.93 | -- | -- |
|
Consolidated Profit
|
15.95 | 1,416.00 | -186.90 | 411.78 | 36.23 |
Liabilities ($ Mln)
| Falcon Minerals Corporation Class A (FLMN) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,781.24 | 5,074.00 | 6,066.09 | 2,085.66 | 2,063.13 |
|
Minority Interest
|
79.58 | -- | 308.93 | -- | -- |
|
Non-Current Liabilities
|
262.15 | 6,233.00 | 5,762.32 | 3,590.46 | 2,281.52 |
|
Current Liabilities
|
258.73 | 2,748.00 | 2,068.12 | 984.39 | 889.33 |
|
Total Liabilities
|
261.84 | 14,055.00 | 13,896.53 | 6,660.51 | 5,233.98 |
Assets ($ Mln)
| Falcon Minerals Corporation Class A (FLMN) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,168.07 | 12,468.00 | 13,210.41 | 5,929.58 | 4,620.79 |
|
Current Assets
|
94.27 | 1,587.00 | 686.12 | 730.93 | 613.19 |
|
Total Assets
|
261.84 | 14,055.00 | 13,896.53 | 6,660.51 | 5,233.98 |
|
Total Debt*
|
0.00 | 5,776.00 | 5,545.91 | 2,925.79 | 2,087.68 |
|
Net Current Assets
|
0.00 | -1,161.00 | -1,382.00 | -415.80 | -276.14 |
Cashflow ($ Mln)
| Falcon Minerals Corporation Class A (FLMN) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
42.99 | 3,129.00 | 1,660.12 | 792.95 | 1,159.77 |
|
Cash Flow from Investing Activities
|
-1.27 | -525.00 | -710.78 | -417.88 | -667.24 |
|
Cash from Financing Activities
|
-41.67 | -2,419.00 | -949.33 | -161.11 | -159.83 |
|
Net Cash Inflow / Outflow
|
0.04 | 185.00 | -- | 213.96 | 332.71 |
Ratios
Profitability Ratios
| Falcon Minerals Corporation Class A (FLMN) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.56 | 12.48 | -1.60 | 8.40 | 0.86 |
|
ROE (%)
|
9.99 | 31.78 | -3.07 | 22.12 | 1.78 |
|
ROA (%)
|
1.50 | 9.93 | -1.38 | 6.44 | 0.71 |
|
EBIT Margin (%)
|
63.23 | -- | -- | -- | -- |
|
Net Margin (%)
|
11.78 | 16.24 | -3.27 | 11.50 | 1.40 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Falcon Minerals Corporation Class A (FLMN) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
206.00 | 0.42 | 0.88 | 1.01 | 1.31 |
|
EBIT Growth (%)
|
1,192.71 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
532.56 | 123.22 | 85.26 | 157.85 | 104.74 |
|
EPS Growth (%)
|
-- | 1.23 | 0.85 | 1.57 | 1.04 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Falcon Minerals Corporation Class A (FLMN) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 6.21 | -31.85 | 10.84 | 100.92 |
|
Price / Book Value
|
-- | 1.73 | 0.98 | 2.14 | 1.77 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-0.09 | 5.17 | 21.33 | 7.22 | 5.52 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Falcon Minerals Corporation Class A (FLMN) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.14 | 0.91 | 1.40 | 1.01 |
|
Short term debt to equity ratio
|
0.14 | 0.01 | 0.08 | 0.10 | 0.00 |
|
Current Ratio
|
0.36 | 0.58 | 0.33 | 0.74 | 0.69 |
|
Quick Ratio
|
0.36 | 0.57 | -1.32 | 0.78 | 0.66 |
|
Interest Coverage
|
31.11 | 4.64 | -0.25 | 2.77 | 1.29 |
Operating Efficiency Ratios
| Falcon Minerals Corporation Class A (FLMN) | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.43 | 16.07 | 11.58 | 14.00 | 9.52 |
|
Asset Turnover
|
0.11 | 0.61 | 0.43 | 0.56 | 0.51 |
|
Receivable days
|
41.45 | 54.65 | 35.45 | 38.45 | 28.80 |
|
Inventory Days
|
-- | 1.32 | 317.18 | -3.25 | 7.89 |
|
Payable days
|
47.74 | 26.11 | 2.66 | 28.65 | 12.57 |
|
Cash Conversion Cycle
|
-- | 29.86 | 349.97 | 6.56 | 24.12 |