Market cap
$5,567 Mln
Revenue (TTM)
$1,363 Mln
P/E Ratio
58.3
P/B Ratio
4.4
Div. Yield
0.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 15.75 | 64.32 | 21.79 | 14.56 | 33.52 |
| EBIT | 70.00 | 33.49 | -9.22 | 4.97 | 41.30 |
| Net Profit | 165.48 | 15.82 | -67.60 | -30.09 | -23.46 |
| EPS | 199.09 | 18.96 | -52.07 | -14.09 | 23.05 |
| Book Value | -- | -- | 31.62 | 33.08 | 30.44 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 25.25 | 23.75 | 19.12 | 24.56 | 26.83 |
| Net Margin
| -- | 13.67 | 6.01 | -- | -- |
| Return on equity
| 19.05 | 18.08 | 3.66 | 14.45 | 19.15 |
| Return on Capital
| 18.23 | 17.16 | -- | 13.97 | 18.37 |
| Return on Assets
| 11.12 | 9.88 | 3.22 | 9.20 | 11.37 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.03 | 0.04 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
--
|
13.97
|
18.37
|
22.36
|
19.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
3.66
Lower than Peers by 3.37
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
3.66
|
14.45
|
19.15
|
23.54
|
21.18
|
|
Peer Median
|
7.03
|
--
|
--
|
--
|
--
|
ROA
3.22
Lower than Peers by 0.42
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
3.22
|
9.20
|
11.37
|
12.81
|
10.49
|
|
Peer Median
|
3.64
|
--
|
--
|
--
|
--
|
EBIT Margin
19.12
Higher than Peers by 10.61
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
19.12
|
24.56
|
26.83
|
24.37
|
25.78
|
|
Peer Median
|
8.51
|
--
|
--
|
--
|
--
|
Net Margin
6.01
Higher than Peers by 0.28
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
6.01
|
15.39
|
16.41
|
15.42
|
16.05
|
|
Peer Median
|
5.73
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
21.79
Higher than Peers by 18.39
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
21.79
|
-0.04
|
0.03
|
0.59
|
0.57
|
|
Peer Median
|
3.39
|
--
|
--
|
--
|
--
|
EBIT Growth
-9.22
Lower than Peers by 15.24
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
-9.22
|
-12.56
|
13.39
|
50.64
|
135.26
|
|
Peer Median
|
6.01
|
--
|
--
|
--
|
--
|
Net Profit Growth
-67.60
Lower than Peers by 64.40
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
-67.60
|
-10.46
|
9.60
|
53.55
|
122.16
|
|
Peer Median
|
-3.21
|
--
|
--
|
--
|
--
|
EPS Growth
-52.07
Lower than Peers by 60.34
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
-52.07
|
0.03
|
0.10
|
0.47
|
1.21
|
|
Peer Median
|
8.27
|
--
|
--
|
--
|
--
|
Book Value Growth
5.81
Lower than Peers by 1.06
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
5.81
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.87
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
--
|
0.03
|
0.04
|
0.05
|
0.06
|
|
Peer Median
|
0.28
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.59
Higher than Peers by 0.57
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
2.59
|
5.81
|
4.33
|
3.17
|
5.61
|
|
Peer Median
|
2.02
|
--
|
--
|
--
|
--
|
Quick Ratio
1.81
Higher than Peers by 0.19
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
1.81
|
4.13
|
3.06
|
2.00
|
4.23
|
|
Peer Median
|
1.62
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
--
|
60.94
|
79.26
|
26.11
|
144.50
|
|
Peer Median
|
4.41
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
37.43
Higher than Peers by 17.30
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
37.43
|
15.24
|
16.96
|
18.72
|
20.09
|
|
Peer Median
|
20.13
|
--
|
--
|
--
|
--
|
Asset Turnover
0.54
Lower than Peers by 0.13
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
0.54
|
0.60
|
0.69
|
0.83
|
0.66
|
|
Peer Median
|
0.66
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
--
|
60.27
|
64.17
|
57.21
|
60.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
--
|
187.72
|
113.89
|
97.02
|
115.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
--
|
53.53
|
37.88
|
31.63
|
37.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
--
|
194.46
|
140.18
|
122.60
|
138.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
58.34
Higher than Peers by 25.22
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
58.34
|
19.13
|
25.15
|
21.43
|
34.86
|
|
Peer Median
|
33.13
|
--
|
--
|
--
|
--
|
Price / Book Value
4.45
Higher than Peers by 2.51
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
4.45
|
2.59
|
4.35
|
4.19
|
6.71
|
|
Peer Median
|
1.94
|
--
|
--
|
--
|
--
|
Dividend Yield
0.81
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
0.81
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
13.98
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
13.98
|
7.69
|
12.00
|
10.63
|
16.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5,567
Higher than Peers by 5,412
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cactus Inc. Class A (WHD)
|
5,567
|
--
|
--
|
--
|
--
|
|
Peer Median
|
155
|
--
|
--
|
--
|
--
|