Market cap
$8 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
9.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | 38.68 | 54.23 | 35.04 | -237.68 | 12.61 |
| Net Profit | 38.68 | 57.23 | -5.09 | -239.30 | 12.83 |
| EPS | 38.68 | 57.61 | -3.17 | -196.52 | 13.95 |
| Book Value | -- | -- | -44.51 | -40.80 | -50.58 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -1,935.00 | 3,660.12 | -- | -- | -1,935.00 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| -159.60 | -134.96 | -337.92 | -92.47 | -197.92 |
| Return on Capital
| -83.81 | -75.27 | -- | -58.85 | -86.60 |
| Return on Assets
| -67.91 | -57.43 | -44.75 | -34.00 | -72.84 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.04 | 0.88 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
--
|
-58.85
|
-86.60
|
-105.96
|
-10.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-337.92
Lower than Peers by 297.52
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
-337.92
|
-92.47
|
-197.92
|
-188.43
|
-19.74
|
|
Peer Median
|
-40.40
|
--
|
--
|
--
|
--
|
ROA
-44.75
Lower than Peers by 13.77
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
-44.75
|
-34.00
|
-72.84
|
-96.91
|
-5.86
|
|
Peer Median
|
-30.98
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
--
|
--
|
-1,935.00
|
--
|
-6.17
|
|
Peer Median
|
-83.62
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
--
|
--
|
-1,940.20
|
--
|
-8.96
|
|
Peer Median
|
-92.67
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
--
|
-1.00
|
--
|
-1.00
|
60.68
|
|
Peer Median
|
53.95
|
--
|
--
|
--
|
--
|
EBIT Growth
35.04
Higher than Peers by 35.84
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
35.04
|
42.34
|
42.80
|
-851.29
|
97.15
|
|
Peer Median
|
-0.80
|
--
|
--
|
--
|
--
|
Net Profit Growth
-5.09
Higher than Peers by 2.21
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
-5.09
|
49.02
|
42.65
|
-555.07
|
95.97
|
|
Peer Median
|
-7.30
|
--
|
--
|
--
|
--
|
EPS Growth
-3.17
Lower than Peers by 17.82
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
-3.17
|
0.51
|
0.84
|
-17.80
|
0.98
|
|
Peer Median
|
14.65
|
--
|
--
|
--
|
--
|
Book Value Growth
-89.07
Lower than Peers by 78.90
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
-89.07
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-10.18
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
--
|
0.04
|
0.88
|
2.20
|
0.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
--
|
0.04
|
0.11
|
0.21
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.56
Lower than Peers by 5.25
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
0.56
|
1.19
|
4.45
|
0.81
|
6.13
|
|
Peer Median
|
5.81
|
--
|
--
|
--
|
--
|
Quick Ratio
0.56
Lower than Peers by 5.14
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
0.56
|
--
|
--
|
0.91
|
5.82
|
|
Peer Median
|
5.70
|
--
|
--
|
--
|
--
|
Interest Coverage
-8,917.00
Lower than Peers by 8,914.91
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
-8,917.00
|
-5,579.00
|
-537.50
|
--
|
-2.99
|
|
Peer Median
|
-2.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
--
|
--
|
104.20
|
--
|
0.39
|
|
Peer Median
|
19.14
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
--
|
--
|
0.04
|
--
|
0.65
|
|
Peer Median
|
0.06
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
--
|
--
|
281.61
|
--
|
0.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
--
|
--
|
-110.82
|
33.37
|
100.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
--
|
1,080.27
|
589.99
|
255.65
|
371.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
--
|
--
|
-419.19
|
--
|
-270.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
--
|
-6.90
|
-8.49
|
-0.06
|
-2.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
9.51
Higher than Peers by 4.33
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
9.51
|
8.69
|
12.17
|
0.33
|
0.38
|
|
Peer Median
|
5.18
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.04
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
-0.04
|
-5.97
|
-8.57
|
-0.44
|
56.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
8
Lower than Peers by 138
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exicure (XCUR)
|
8
|
--
|
--
|
--
|
--
|
|
Peer Median
|
146
|
--
|
--
|
--
|
--
|