Market cap
$292 Mln
Revenue (TTM)
$59 Mln
P/E Ratio
17.2
P/B Ratio
1.1
Div. Yield
1.5 %
Income Statement ($ Mln) |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
58.76
|
56.26
|
49.84
|
49.75
|
45.81
|
44.16
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
6.74
|
|||||
|
Gross Profit
|
57.92
|
55.49
|
50.51
|
46.68
|
45.00
|
43.74
|
|||||
|
Operating Expenses
|
3.69
|
2.15
|
1.69
|
53.00
|
46.00
|
39.00
|
|||||
|
Operating Profit (EBIT)
|
20.33
|
18.83
|
15.76
|
12.05
|
11.54
|
12.08
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
20.33
|
18.83
|
15.76
|
12.05
|
11.00
|
11.63
|
|||||
|
Provision for Tax
|
4.29
|
3.95
|
3.33
|
2.69
|
2.69
|
5.02
|
|||||
|
Profit after Tax (Net Income)
|
16.04
|
14.88
|
12.42
|
9.36
|
8.32
|
6.60
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
16.04
|
14.88
|
12.42
|
9.36
|
8.32
|
6.60
|
Liabilities ($ Mln) |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
281.14
|
277.16
|
274.56
|
273.71
|
281.31
|
287.56
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
66.17
|
48.32
|
65.96
|
106.09
|
111.22
|
18.84
|
|||||
|
Current Liabilities
|
1,593.27
|
1,626.25
|
57.39
|
1,508.09
|
1,346.92
|
1,183.83
|
|||||
|
Total Liabilities
|
3,533.84
|
1,989.13
|
1,874.94
|
1,791.93
|
1,637.58
|
1,480.19
|
Assets ($ Mln) |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
29.67
|
472.62
|
422.33
|
340.39
|
436.00
|
476.82
|
|||||
|
Current Assets
|
1,438.45
|
1,516.51
|
1,452.61
|
1,451.54
|
1,201.58
|
1,003.36
|
|||||
|
Total Assets
|
3,379.02
|
1,989.13
|
1,874.94
|
1,791.93
|
1,637.58
|
1,480.19
|
|||||
|
Total Debt*
|
28.29
|
48.32
|
65.96
|
106.09
|
111.22
|
18.93
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
20.81
|
15.09
|
18.08
|
12.99
|
14.61
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-167.40
|
-51.16
|
-64.20
|
-155.91
|
-58.41
|
|||||
|
Cash from Financing Activities
|
--
|
105.74
|
59.07
|
122.40
|
140.80
|
45.46
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-40.85
|
23.00
|
76.27
|
-2.12
|
1.66
|
Financials Ratios |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.15
|
1.06
|
0.83
|
0.58
|
0.49
|
0.39
|
|||||
|
Cash EPS ($)
|
--
|
1.07
|
0.83
|
0.77
|
0.56
|
0.47
|
|||||
|
Adjusted Book Value ($)
|
--
|
19.80
|
18.30
|
17.11
|
16.55
|
16.92
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.49
|
1.01
|
1.13
|
0.76
|
0.86
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.49
|
0.83
|
1.09
|
0.70
|
0.82
|
Profitability Ratios |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.47
|
3.45
|
2.42
|
2.38
|
2.10
|
|||||
|
ROE (%)
|
5.75
|
5.39
|
4.53
|
3.37
|
2.92
|
2.33
|
|||||
|
ROA (%)
|
0.48
|
0.77
|
0.68
|
0.55
|
0.53
|
0.45
|
|||||
|
EBIT Margin (%)
|
45.58
|
44.57
|
51.53
|
54.84
|
47.48
|
40.65
|
|||||
|
Net Margin (%)
|
27.30
|
26.45
|
24.93
|
18.81
|
18.16
|
14.96
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.63
|
0.13
|
0.00
|
0.09
|
0.04
|
0.11
|
|||||
|
EBIT Growth (%)
|
5.05
|
-2.36
|
-5.87
|
25.45
|
21.16
|
83.38
|
|||||
|
Net Profit Growth (%)
|
20.52
|
19.76
|
32.75
|
12.52
|
25.95
|
104.52
|
|||||
|
EPS Growth (%)
|
26.67
|
0.28
|
0.42
|
0.20
|
0.26
|
--
|
|||||
|
Book Value Growth (%)
|
2.33
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
17.15
|
17.96
|
21.94
|
21.68
|
41.39
|
51.15
|
|||||
|
Price / Book Value
|
1.06
|
0.96
|
0.99
|
0.74
|
1.22
|
1.17
|
|||||
|
Dividend Yield (%)
|
1.47
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
5.86
|
4.50
|
4.51
|
14.15
|
9.83
|
|||||
|
Close Price ($)
|
17.93
|
19.09
|
18.17
|
12.68
|
20.25
|
19.87
|
|||||
|
High Price ($)
|
19.95
|
19.95
|
20.75
|
20.78
|
21.00
|
22.34
|
|||||
|
Low Price ($)
|
17.65
|
17.40
|
11.01
|
11.41
|
18.16
|
16.50
|
|||||
|
Market Cap ($ Cr)
|
291.97
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.10
|
0.17
|
0.24
|
0.39
|
0.40
|
0.07
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.21
|
--
|
0.23
|
0.04
|
|||||
|
Current Ratio
|
0.90
|
0.93
|
25.31
|
0.96
|
0.89
|
0.85
|
|||||
|
Quick Ratio
|
0.90
|
--
|
--
|
--
|
0.89
|
0.85
|
|||||
|
Interest Coverage
|
4.15
|
4.02
|
2.59
|
1.79
|
2.02
|
2.84
|
Operating Efficiency Ratios |
TTM | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.04
|
11.37
|
12.84
|
13.83
|
10.47
|
9.87
|
|||||
|
Asset Turnover
|
0.02
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
|||||
|
Receivable days
|
--
|
41.53
|
48.65
|
42.87
|
36.50
|
33.30
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
38.95
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
60,881.81
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
-60,809.56
|