Market cap
$87 Mln
Revenue (TTM)
$77 Mln
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.78 | -8.36 | -11.57 | 9.97 | -- |
| EBIT | 20.93 | -1.26 | -23.27 | -234.49 | -- |
| Net Profit | 22.20 | -15.33 | -34.91 | -238.47 | -- |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -88.67 | -- | -123.28 | -120.29 | -82.90 |
| Net Margin
| -91.24 | -- | -132.34 | -125.13 | -83.99 |
| Return on equity
| -37.65 | -- | -66.37 | -55.98 | -31.67 |
| Return on Capital
| -30.84 | -- | -- | -44.58 | -26.77 |
| Return on Assets
| -27.32 | -- | -31.18 | -38.20 | -24.44 |
| Debt to Equity (x)
| -- | -- | 0.44 | 0.30 | 0.23 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
--
|
-44.58
|
-26.77
|
-21.16
|
-15.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-66.37
Lower than Peers by 26.08
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
-66.37
|
-55.98
|
-31.67
|
-25.31
|
-20.18
|
|
Peer Median
|
-40.29
|
--
|
--
|
--
|
--
|
ROA
-31.18
Lower than Peers by 0.35
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
-31.18
|
-38.20
|
-24.44
|
-19.31
|
-13.82
|
|
Peer Median
|
-30.84
|
--
|
--
|
--
|
--
|
EBIT Margin
-123.28
Lower than Peers by 41.07
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
-123.28
|
-120.29
|
-82.90
|
-62.82
|
-29.17
|
|
Peer Median
|
-82.21
|
--
|
--
|
--
|
--
|
Net Margin
-132.34
Lower than Peers by 42.45
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
-132.34
|
-125.13
|
-83.99
|
-64.59
|
-32.28
|
|
Peer Median
|
-89.88
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Lower than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-11.57
Lower than Peers by 65.60
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
-11.57
|
-0.08
|
0.33
|
0.13
|
0.81
|
|
Peer Median
|
54.03
|
--
|
--
|
--
|
--
|
EBIT Growth
-23.27
Lower than Peers by 22.31
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
-23.27
|
-33.55
|
-75.25
|
-144.26
|
21.84
|
|
Peer Median
|
-0.95
|
--
|
--
|
--
|
--
|
Net Profit Growth
-34.91
Lower than Peers by 27.72
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
-34.91
|
-36.69
|
-72.48
|
-127.21
|
21.58
|
|
Peer Median
|
-7.19
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.44
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
0.44
|
0.30
|
0.23
|
0.15
|
0.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
--
|
0.03
|
0.01
|
0.05
|
0.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.77
Lower than Peers by 3.03
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
2.77
|
3.89
|
7.04
|
9.17
|
4.23
|
|
Peer Median
|
5.80
|
--
|
--
|
--
|
--
|
Quick Ratio
1.81
Lower than Peers by 3.88
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
1.81
|
3.48
|
6.60
|
8.79
|
3.94
|
|
Peer Median
|
5.69
|
--
|
--
|
--
|
--
|
Interest Coverage
-92.40
Lower than Peers by 90.31
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
-92.40
|
-103.89
|
-60.45
|
-28.13
|
-11.60
|
|
Peer Median
|
-2.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
32.66
Higher than Peers by 13.69
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
32.66
|
23.58
|
30.38
|
20.12
|
25.70
|
|
Peer Median
|
18.97
|
--
|
--
|
--
|
--
|
Asset Turnover
0.24
Higher than Peers by 0.17
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
0.24
|
0.31
|
0.29
|
0.30
|
0.43
|
|
Peer Median
|
0.07
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
--
|
103.35
|
83.16
|
78.12
|
86.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
--
|
245.87
|
162.09
|
168.57
|
138.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
--
|
134.61
|
74.03
|
62.24
|
82.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
--
|
214.61
|
171.22
|
184.45
|
143.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
1.17
Lower than Peers by 4.18
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
1.17
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.35
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-1.30
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
-1.30
|
0.96
|
1.86
|
4.94
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
87
Lower than Peers by 61
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Berkeley Lights Inc (BLI)
|
87
|
--
|
--
|
--
|
--
|
|
Peer Median
|
147
|
--
|
--
|
--
|
--
|