Nextier Oilfield Solutions Inc (NEX) Key Ratios
$10.61
$0.00 (0.00%)As on 06-Sep-2023 09:39EDT
Market cap
$2,425 Mln
Revenue (TTM)
$3,648 Mln
P/E Ratio
3.9
P/B Ratio
3.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 1.01 | 12.12 | 53.21 | 26.64 | 11.99 |
| EBIT | -34.15 | 155.74 | 452.37 | 46.82 | 61.47 |
| Net Profit | -43.82 | 201.91 | 2,101.31 | 62.67 | 53.86 |
| EPS | -39.94 | 135.70 | 1,601.44 | 59.48 | 33.42 |
| Book Value | -- | -- | 42.52 | -13.99 | -7.06 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -9.95 | -10.62 | 11.50 | 5.10 | -7.39 |
| Net Margin
| -9.12 | -9.12 | 17.53 | 9.66 | -8.32 |
| Return on equity
| -7.52 | -5.23 | 63.30 | 47.12 | -21.63 |
| Return on Capital
| -4.93 | -3.50 | -- | 28.75 | -12.41 |
| Return on Assets
| -4.64 | -3.22 | 25.33 | 19.78 | -9.13 |
| Debt to Equity (x)
| -- | -- | 0.30 | 0.52 | 0.81 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
--
|
28.75
|
-12.41
|
-31.12
|
-9.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
63.30
Higher than Peers by 56.27
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
63.30
|
47.12
|
-21.63
|
-48.04
|
-15.45
|
|
Peer Median
|
7.03
|
--
|
--
|
--
|
--
|
ROA
25.33
Higher than Peers by 21.69
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
25.33
|
19.78
|
-9.13
|
-24.58
|
-7.81
|
|
Peer Median
|
3.64
|
--
|
--
|
--
|
--
|
EBIT Margin
11.50
Higher than Peers by 2.98
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
11.50
|
5.10
|
-7.39
|
-27.55
|
-15.91
|
|
Peer Median
|
8.51
|
--
|
--
|
--
|
--
|
Net Margin
17.53
Higher than Peers by 11.80
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
17.53
|
9.66
|
-8.32
|
-28.69
|
-5.83
|
|
Peer Median
|
5.73
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
53.21
Higher than Peers by 49.81
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
53.21
|
1.28
|
0.18
|
-0.34
|
-0.15
|
|
Peer Median
|
3.39
|
--
|
--
|
--
|
--
|
EBIT Growth
452.37
Higher than Peers by 446.35
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
452.37
|
257.20
|
68.23
|
-14.27
|
-84.66
|
|
Peer Median
|
6.01
|
--
|
--
|
--
|
--
|
Net Profit Growth
2,101.31
Higher than Peers by 2,104.51
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
2,101.31
|
363.74
|
65.57
|
-226.76
|
-278.92
|
|
Peer Median
|
-3.21
|
--
|
--
|
--
|
--
|
EPS Growth
1,601.44
Higher than Peers by 1,593.17
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
1,601.44
|
3.60
|
0.70
|
-1.70
|
-2.05
|
|
Peer Median
|
8.27
|
--
|
--
|
--
|
--
|
Book Value Growth
88.52
Higher than Peers by 81.65
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
88.52
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.87
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.30
Higher than Peers by 0.02
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
0.30
|
0.52
|
0.81
|
0.68
|
0.46
|
|
Peer Median
|
0.28
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.07
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
0.07
|
0.05
|
0.06
|
0.04
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.37
Lower than Peers by 0.65
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
1.37
|
1.31
|
1.08
|
2.21
|
1.78
|
|
Peer Median
|
2.02
|
--
|
--
|
--
|
--
|
Quick Ratio
1.26
Lower than Peers by 0.37
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
1.26
|
1.19
|
1.00
|
2.07
|
1.62
|
|
Peer Median
|
1.62
|
--
|
--
|
--
|
--
|
Interest Coverage
21.02
Higher than Peers by 16.61
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
21.02
|
5.83
|
-4.28
|
-16.04
|
-13.26
|
|
Peer Median
|
4.41
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.17
Lower than Peers by 7.97
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
12.17
|
12.24
|
21.20
|
10.19
|
19.26
|
|
Peer Median
|
20.13
|
--
|
--
|
--
|
--
|
Asset Turnover
1.44
Higher than Peers by 0.78
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
1.44
|
2.04
|
1.09
|
0.85
|
1.34
|
|
Peer Median
|
0.66
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
--
|
39.34
|
54.44
|
71.88
|
56.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
--
|
7.02
|
8.65
|
12.55
|
10.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
--
|
26.45
|
32.00
|
24.15
|
23.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
--
|
19.90
|
31.09
|
60.28
|
42.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
3.94
Lower than Peers by 30.62
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
3.94
|
7.27
|
-7.28
|
-2.13
|
-11.18
|
|
Peer Median
|
34.56
|
--
|
--
|
--
|
--
|
Price / Book Value
3.17
Higher than Peers by 1.14
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
3.17
|
2.90
|
1.59
|
1.32
|
1.34
|
|
Peer Median
|
2.04
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
5.77
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
5.77
|
6.30
|
-10.59
|
-3.12
|
594.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,425
Higher than Peers by 2,269
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Nextier Oilfield Solutions Inc (NEX)
|
2,425
|
--
|
--
|
--
|
--
|
|
Peer Median
|
156
|
--
|
--
|
--
|
--
|