Market cap
$3,119 Mln
Revenue (TTM)
$2,464 Mln
P/E Ratio
33.8
P/B Ratio
7.5
Div. Yield
0.4 %
Income Statement ($ Mln) |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,463.50
|
2,380.20
|
2,638.00
|
2,331.60
|
2,380.80
|
2,277.60
|
|||||
|
Cost of Revenue
|
2,093.70
|
2,082.90
|
2,321.90
|
2,084.10
|
2,089.80
|
2,049.50
|
|||||
|
Gross Profit
|
369.80
|
297.30
|
316.10
|
247.50
|
291.00
|
228.10
|
|||||
|
Operating Expenses
|
187.60
|
217.70
|
227.50
|
210.70
|
207.20
|
224.00
|
|||||
|
Operating Profit (EBIT)
|
192.80
|
79.60
|
88.60
|
36.80
|
83.80
|
4.10
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-7.60
|
-2.50
|
|||||
|
Profit before Tax
|
117.50
|
340.40
|
58.20
|
19.80
|
55.70
|
-46.10
|
|||||
|
Provision for Tax
|
22.30
|
82.80
|
12.90
|
4.60
|
11.30
|
-15.60
|
|||||
|
Profit after Tax (Net Income)
|
95.20
|
257.60
|
45.30
|
15.20
|
44.40
|
-30.50
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
45.30
|
15.20
|
44.40
|
-30.50
|
Liabilities ($ Mln) |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
416.30
|
435.10
|
498.00
|
456.30
|
518.80
|
472.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
321.80
|
308.60
|
355.20
|
360.90
|
282.50
|
392.70
|
|||||
|
Current Liabilities
|
515.30
|
469.30
|
557.20
|
527.40
|
437.00
|
447.30
|
|||||
|
Total Liabilities
|
1,200.00
|
1,213.00
|
1,410.40
|
1,344.60
|
1,238.30
|
1,312.30
|
Assets ($ Mln) |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
422.30
|
406.50
|
477.20
|
456.20
|
477.30
|
500.30
|
|||||
|
Current Assets
|
777.70
|
806.50
|
933.20
|
888.40
|
761.00
|
812.00
|
|||||
|
Total Assets
|
1,200.00
|
1,213.00
|
1,410.40
|
1,344.60
|
1,238.30
|
1,312.30
|
|||||
|
Total Debt*
|
56.10
|
118.00
|
187.40
|
250.30
|
234.90
|
367.50
|
|||||
|
Net Current Assets
|
262.40
|
337.20
|
376.00
|
361.00
|
324.00
|
364.70
|
Cashflow ($ Mln) |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
241.10
|
53.40
|
126.50
|
91.60
|
158.30
|
55.70
|
|||||
|
Cash Flow from Investing Activities
|
-50.30
|
348.50
|
-29.90
|
-14.80
|
-10.20
|
1.70
|
|||||
|
Cash from Financing Activities
|
-180.70
|
-398.60
|
-95.70
|
-69.70
|
-146.20
|
-49.30
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
7.10
|
1.90
|
8.10
|
Financials Ratios |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
18.57
|
41.60
|
6.51
|
2.08
|
5.57
|
-3.54
|
|||||
|
ROE (%)
|
22.36
|
55.21
|
9.49
|
3.12
|
8.96
|
-6.24
|
|||||
|
ROA (%)
|
7.89
|
19.64
|
3.29
|
1.18
|
3.48
|
-2.29
|
|||||
|
EBIT Margin (%)
|
5.79
|
15.50
|
3.29
|
1.57
|
3.70
|
-0.90
|
|||||
|
Net Margin (%)
|
3.86
|
10.82
|
1.72
|
0.65
|
1.87
|
-1.34
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.03
|
-0.10
|
0.13
|
-0.02
|
0.05
|
-0.05
|
|||||
|
EBIT Growth (%)
|
-61.34
|
325.00
|
136.51
|
-58.34
|
531.86
|
31.08
|
|||||
|
Net Profit Growth (%)
|
-63.04
|
468.65
|
198.03
|
-65.77
|
245.57
|
-132.82
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.13
|
0.24
|
1.47
|
3.33
|
1.85
|
17.98
|
|||||
|
Close Price ($)
|
51.27
|
26.50
|
14.24
|
13.74
|
15.11
|
7.85
|
|||||
|
High Price ($)
|
64.35
|
31.85
|
16.54
|
18.11
|
22.23
|
14.50
|
|||||
|
Low Price ($)
|
25.87
|
14.04
|
9.85
|
9.50
|
7.67
|
3.50
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.13
|
0.27
|
0.38
|
0.55
|
0.45
|
0.78
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.03
|
0.03
|
0.03
|
0.03
|
0.02
|
|||||
|
Current Ratio
|
1.51
|
1.72
|
1.67
|
1.68
|
1.74
|
1.82
|
|||||
|
Quick Ratio
|
0.49
|
0.43
|
0.49
|
0.49
|
0.64
|
0.61
|
|||||
|
Interest Coverage
|
5.68
|
12.94
|
3.03
|
2.17
|
5.09
|
-0.79
|
Operating Efficiency Ratios |
Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 | Oct-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.80
|
6.40
|
8.59
|
9.22
|
8.96
|
10.07
|
|||||
|
Asset Turnover
|
2.04
|
1.81
|
1.92
|
1.81
|
1.87
|
1.71
|
|||||
|
Receivable days
|
23.71
|
29.06
|
30.56
|
33.55
|
33.95
|
38.71
|
|||||
|
Inventory Days
|
98.56
|
110.52
|
101.24
|
97.37
|
89.04
|
93.62
|
|||||
|
Payable days
|
33.46
|
34.82
|
29.27
|
24.54
|
24.97
|
33.00
|
|||||
|
Cash Conversion Cycle
|
88.81
|
104.77
|
102.53
|
106.37
|
98.02
|
99.33
|