Market cap
$0 Mln
Revenue (TTM)
$94 Mln
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
94.26
|
89.45
|
125.43
|
136.69
|
130.88
|
131.23
|
|||||
|
Cost of Revenue
|
73.83
|
72.62
|
105.04
|
107.69
|
102.99
|
104.63
|
|||||
|
Gross Profit
|
20.43
|
16.83
|
20.39
|
28.99
|
27.88
|
26.60
|
|||||
|
Operating Expenses
|
23.23
|
25.04
|
31.90
|
30.74
|
25.73
|
2.40
|
|||||
|
Operating Profit (EBIT)
|
-0.15
|
-8.21
|
-11.51
|
-1.74
|
2.15
|
-2.40
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.04
|
-8.47
|
-11.44
|
-0.89
|
3.21
|
-2.38
|
|||||
|
Provision for Tax
|
-3.08
|
-0.19
|
0.57
|
-0.10
|
1.66
|
-0.04
|
|||||
|
Profit after Tax (Net Income)
|
-1.93
|
-8.29
|
-12.00
|
-0.79
|
1.55
|
-2.38
|
|||||
|
Minority Interest
|
1.15
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.75
|
-8.29
|
-12.00
|
-0.79
|
1.20
|
3.64
|
Liabilities ($ Mln) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
20.70
|
-2.55
|
-1.03
|
5.47
|
6.29
|
9.89
|
|||||
|
Minority Interest
|
1.15
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
59.96
|
59.14
|
7.30
|
22.44
|
18.68
|
31.40
|
|||||
|
Current Liabilities
|
50.37
|
42.67
|
40.83
|
21.04
|
17.03
|
0.05
|
|||||
|
Total Liabilities
|
181.99
|
99.26
|
47.10
|
48.94
|
42.00
|
41.33
|
Assets ($ Mln) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
99.13
|
85.22
|
27.89
|
30.57
|
11.59
|
40.82
|
|||||
|
Current Assets
|
32.49
|
14.03
|
19.21
|
18.38
|
30.41
|
0.52
|
|||||
|
Total Assets
|
181.99
|
99.26
|
47.10
|
48.94
|
42.00
|
41.33
|
|||||
|
Total Debt*
|
87.70
|
84.85
|
22.08
|
17.54
|
14.70
|
4.26
|
|||||
|
Net Current Assets
|
-17.88
|
-28.64
|
-21.62
|
-2.66
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.86
|
-8.36
|
-2.56
|
2.57
|
-0.16
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.67
|
0.91
|
-1.80
|
-10.59
|
-40.80
|
|||||
|
Cash from Financing Activities
|
--
|
3.23
|
7.86
|
2.45
|
9.97
|
41.36
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.30
|
0.41
|
-1.91
|
1.96
|
--
|
Financials Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.10
|
-0.44
|
-0.79
|
-0.06
|
0.13
|
-0.45
|
|||||
|
Cash EPS ($)
|
--
|
-0.31
|
-0.64
|
0.09
|
0.13
|
-0.45
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
0.39
|
0.51
|
1.86
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.05
|
-0.55
|
-0.18
|
0.21
|
-0.03
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.20
|
-0.80
|
-0.46
|
0.15
|
-0.03
|
Profitability Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-16.04
|
-54.50
|
-3.60
|
8.82
|
-25.04
|
|||||
|
ROE (%)
|
--
|
462.68
|
-541.49
|
-13.46
|
19.16
|
-48.13
|
|||||
|
ROA (%)
|
-1.28
|
-11.32
|
-25.00
|
-1.74
|
3.72
|
-11.50
|
|||||
|
EBIT Margin (%)
|
-0.51
|
-7.43
|
-8.07
|
-0.06
|
1.37
|
4.48
|
|||||
|
Net Margin (%)
|
-2.05
|
-9.26
|
-9.57
|
-0.58
|
1.18
|
-1.82
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.11
|
-0.29
|
-0.08
|
0.04
|
0.00
|
0.03
|
|||||
|
EBIT Growth (%)
|
93.76
|
34.32
|
-13,174.79
|
-104.24
|
-69.45
|
402.70
|
|||||
|
Net Profit Growth (%)
|
64.57
|
30.96
|
-1,416.94
|
-151.04
|
165.02
|
-407.76
|
|||||
|
EPS Growth (%)
|
84.24
|
0.44
|
-13.10
|
-1.44
|
1.28
|
-2.77
|
|||||
|
Book Value Growth (%)
|
1,473.25
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-3.35
|
-1.48
|
-146.55
|
106.87
|
--
|
|||||
|
Price / Book Value
|
0.10
|
-10.90
|
-17.26
|
21.22
|
26.33
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.34
|
-26.57
|
-4.86
|
67.46
|
50.29
|
--
|
|||||
|
Close Price ($)
|
0.78
|
1.49
|
1.17
|
8.20
|
13.49
|
--
|
|||||
|
High Price ($)
|
2.83
|
3.05
|
8.74
|
18.00
|
28.88
|
--
|
|||||
|
Low Price ($)
|
0.35
|
0.34
|
0.80
|
4.62
|
11.88
|
--
|
|||||
|
Market Cap ($ Cr)
|
0.01
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
2.83
|
-33.27
|
-21.39
|
3.21
|
2.34
|
0.43
|
|||||
|
Short term debt to equity ratio
|
1.40
|
-10.12
|
-21.01
|
0.28
|
0.23
|
0.03
|
|||||
|
Current Ratio
|
0.65
|
0.33
|
0.47
|
0.87
|
1.79
|
11.13
|
|||||
|
Quick Ratio
|
0.38
|
0.18
|
0.22
|
0.36
|
1.21
|
-166.05
|
|||||
|
Interest Coverage
|
-0.17
|
-3.64
|
-7.70
|
-0.09
|
5.91
|
--
|
Operating Efficiency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.84
|
3.81
|
3.21
|
3.59
|
13.08
|
1.36
|
|||||
|
Asset Turnover
|
0.62
|
1.22
|
2.61
|
3.01
|
3.14
|
6.33
|
|||||
|
Receivable days
|
--
|
15.18
|
13.00
|
29.43
|
26.39
|
5.37
|
|||||
|
Inventory Days
|
--
|
41.74
|
37.06
|
35.11
|
31.91
|
31.27
|
|||||
|
Payable days
|
--
|
55.14
|
46.62
|
47.36
|
40.62
|
18.43
|
|||||
|
Cash Conversion Cycle
|
--
|
1.77
|
3.45
|
17.18
|
17.68
|
18.21
|