Market cap
$310 Mln
Revenue (TTM)
$267 Mln
P/E Ratio
40
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 17.84 | -7.66 | -13.85 | -8.16 | -3.44 |
| EBIT | -98.54 | 101.50 | 298.50 | 36.15 | -23.58 |
| Net Profit | -98.83 | 101.21 | 404.64 | 33.14 | -26.97 |
| EPS | -98.83 | 101.22 | 411.45 | 33.32 | -24.27 |
| Book Value | -- | -- | 0.55 | -0.61 | -6.04 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 1.85 | -2.14 | 4.18 | -4.33 | 3.12 |
| Net Margin
| -- | -- | 2.93 | -- | -- |
| Return on equity
| -2.98 | -4.88 | 3.20 | -4.29 | -2.46 |
| Return on Capital
| -2.97 | -4.87 | -- | -4.28 | -2.45 |
| Return on Assets
| -1.30 | -2.19 | 0.95 | -2.02 | -1.03 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.01 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
--
|
-4.28
|
-2.45
|
-2.19
|
-17.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
3.20
Lower than Peers by 11.37
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
3.20
|
-4.29
|
-2.46
|
-2.20
|
-17.87
|
|
Peer Median
|
14.57
|
--
|
--
|
--
|
--
|
ROA
0.95
Lower than Peers by 2.01
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
0.95
|
-2.02
|
-1.03
|
-0.86
|
-8.39
|
|
Peer Median
|
2.96
|
--
|
--
|
--
|
--
|
EBIT Margin
4.18
Lower than Peers by 8.20
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
4.18
|
-4.33
|
3.12
|
6.76
|
-19.75
|
|
Peer Median
|
12.38
|
--
|
--
|
--
|
--
|
Net Margin
2.93
Lower than Peers by 7.78
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
2.93
|
-3.65
|
-1.86
|
-1.80
|
-19.83
|
|
Peer Median
|
10.71
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-13.85
Lower than Peers by 23.63
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
-13.85
|
-0.12
|
0.07
|
0.14
|
-0.17
|
|
Peer Median
|
9.78
|
--
|
--
|
--
|
--
|
EBIT Growth
298.50
Higher than Peers by 284.47
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
298.50
|
-221.53
|
-50.63
|
138.86
|
-567.68
|
|
Peer Median
|
14.04
|
--
|
--
|
--
|
--
|
Net Profit Growth
404.64
Higher than Peers by 372.02
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
404.64
|
-71.83
|
-10.66
|
89.69
|
-730.89
|
|
Peer Median
|
32.62
|
--
|
--
|
--
|
--
|
EPS Growth
411.45
Higher than Peers by 379.45
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
411.45
|
-0.76
|
-0.12
|
0.90
|
-7.41
|
|
Peer Median
|
32.00
|
--
|
--
|
--
|
--
|
Book Value Growth
3.30
Lower than Peers by 10.54
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
3.30
|
--
|
--
|
--
|
--
|
|
Peer Median
|
13.83
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
--
|
0.01
|
0.00
|
0.01
|
0.00
|
|
Peer Median
|
0.24
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
14.18
Higher than Peers by 11.99
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
14.18
|
1.08
|
1.06
|
1.68
|
0.85
|
|
Peer Median
|
2.19
|
--
|
--
|
--
|
--
|
Quick Ratio
14.18
Higher than Peers by 11.18
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
14.18
|
--
|
--
|
3.24
|
1.04
|
|
Peer Median
|
3.00
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
--
|
--
|
--
|
--
|
-0.61
|
|
Peer Median
|
16.00
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
29.09
Lower than Peers by 0.43
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
29.09
|
29.15
|
27.39
|
26.62
|
49.77
|
|
Peer Median
|
29.52
|
--
|
--
|
--
|
--
|
Asset Turnover
0.32
Higher than Peers by 0.06
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
0.32
|
0.55
|
0.55
|
0.48
|
0.42
|
|
Peer Median
|
0.26
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
--
|
110.31
|
95.48
|
128.68
|
142.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
--
|
--
|
-500.83
|
-322.52
|
-127.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
--
|
0.80
|
--
|
31.69
|
13.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
--
|
--
|
-405.35
|
-225.53
|
1.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
40.03
Higher than Peers by 29.14
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
40.03
|
-26.25
|
-54.50
|
-50.60
|
-5.27
|
|
Peer Median
|
10.88
|
--
|
--
|
--
|
--
|
Price / Book Value
1.25
Lower than Peers by 0.49
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
1.25
|
1.14
|
1.35
|
1.12
|
1.11
|
|
Peer Median
|
1.74
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.71
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
--
|
-7.99
|
12.82
|
-2.41
|
-2.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
310
Lower than Peers by 364
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
NI Holdings (NODK)
|
310
|
--
|
--
|
--
|
--
|
|
Peer Median
|
675
|
--
|
--
|
--
|
--
|