Market cap
$1,886 Mln
Revenue (TTM)
$404 Mln
P/E Ratio
--
P/B Ratio
4.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 8.67 | 18.34 | 13.36 | 28.86 | 70.43 |
| EBIT | -83.65 | 135.49 | 376.52 | 31.79 | 16.17 |
| Net Profit | -106.23 | 92.16 | 54.07 | 21.89 | 13.78 |
| EPS | -106.47 | 92.26 | 52.72 | 21.90 | 13.99 |
| Book Value | -- | -- | 4.89 | 1.39 | 39.37 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -13.30 | -109.46 | 3.18 | -0.69 | -16.88 |
| Net Margin
| -- | -- | -2.31 | -- | -- |
| Return on equity
| -10.22 | -27.79 | -2.33 | -7.12 | -11.19 |
| Return on Capital
| -6.62 | -18.25 | -- | -3.28 | -6.55 |
| Return on Assets
| -5.14 | -13.77 | -0.72 | -2.54 | -5.08 |
| Debt to Equity (x)
| -- | -- | 0.94 | 1.15 | 1.20 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
--
|
-3.28
|
-6.55
|
-10.02
|
-11.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-2.33
Higher than Peers by 38.07
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
-2.33
|
-7.12
|
-11.19
|
-12.36
|
-15.24
|
|
Peer Median
|
-40.40
|
--
|
--
|
--
|
--
|
ROA
-0.72
Higher than Peers by 30.26
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
-0.72
|
-2.54
|
-5.08
|
-7.79
|
-9.31
|
|
Peer Median
|
-30.98
|
--
|
--
|
--
|
--
|
EBIT Margin
3.18
Higher than Peers by 86.80
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
3.18
|
-0.69
|
-16.88
|
-22.35
|
-29.65
|
|
Peer Median
|
-83.62
|
--
|
--
|
--
|
--
|
Net Margin
-2.31
Higher than Peers by 90.36
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
-2.31
|
-8.88
|
-16.45
|
-22.17
|
-30.13
|
|
Peer Median
|
-92.67
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
13.36
Lower than Peers by 40.59
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
13.36
|
0.20
|
0.26
|
0.37
|
4.33
|
|
Peer Median
|
53.95
|
--
|
--
|
--
|
--
|
EBIT Growth
376.52
Higher than Peers by 377.32
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
376.52
|
95.12
|
5.09
|
-3.13
|
66.90
|
|
Peer Median
|
-0.80
|
--
|
--
|
--
|
--
|
Net Profit Growth
54.07
Higher than Peers by 61.37
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
54.07
|
35.26
|
6.73
|
-0.66
|
67.43
|
|
Peer Median
|
-7.30
|
--
|
--
|
--
|
--
|
EPS Growth
52.72
Higher than Peers by 38.07
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
52.72
|
0.36
|
0.09
|
0.04
|
0.69
|
|
Peer Median
|
14.65
|
--
|
--
|
--
|
--
|
Book Value Growth
6.62
Higher than Peers by 16.80
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
6.62
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-10.18
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.94
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
0.94
|
1.15
|
1.20
|
0.23
|
0.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
0.00
|
0.01
|
0.00
|
0.00
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.47
Lower than Peers by 1.34
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
4.47
|
4.04
|
4.38
|
3.80
|
4.70
|
|
Peer Median
|
5.81
|
--
|
--
|
--
|
--
|
Quick Ratio
4.44
Lower than Peers by 1.26
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
4.44
|
4.01
|
4.36
|
3.77
|
4.69
|
|
Peer Median
|
5.70
|
--
|
--
|
--
|
--
|
Interest Coverage
1.12
Higher than Peers by 3.21
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
1.12
|
-0.17
|
-2.22
|
-10.81
|
-7.91
|
|
Peer Median
|
-2.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
23.62
Higher than Peers by 4.48
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
23.62
|
24.86
|
33.51
|
31.12
|
39.58
|
|
Peer Median
|
19.14
|
--
|
--
|
--
|
--
|
Asset Turnover
0.31
Higher than Peers by 0.24
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
0.31
|
0.29
|
0.31
|
0.35
|
0.31
|
|
Peer Median
|
0.06
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
--
|
96.40
|
106.44
|
109.65
|
114.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
--
|
358.21
|
327.66
|
1,155.66
|
-241.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
--
|
1,453.77
|
1,413.10
|
7,176.51
|
847.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
--
|
-999.16
|
-979.00
|
-5,911.20
|
-974.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
--
|
-66.15
|
-36.14
|
-76.34
|
-61.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
4.51
Lower than Peers by 0.67
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
4.51
|
4.59
|
4.09
|
9.06
|
7.86
|
|
Peer Median
|
5.18
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
110.99
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
110.99
|
3,409.38
|
-28.23
|
-72.95
|
-61.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,886
Higher than Peers by 1,740
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Immunocore Holdings (IMCR)
|
1,886
|
--
|
--
|
--
|
--
|
|
Peer Median
|
146
|
--
|
--
|
--
|
--
|