Market cap
$522 Mln
Revenue (TTM)
$308 Mln
P/E Ratio
18.6
P/B Ratio
0.9
Div. Yield
2.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 4.97 | -2.52 | 2.01 | 12.41 | 5.43 |
| EBIT | 49.15 | 11.75 | 31.51 | -20.22 | -1.50 |
| Net Profit | 46.51 | 10.44 | 65.87 | -17.58 | -0.26 |
| EPS | 47.40 | 13.21 | 71.71 | -12.25 | 5.77 |
| Book Value | -- | -- | 1.02 | 0.90 | 2.66 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| 15.72 | 20.43 | 10.63 | 10.92 | 8.87 |
| Net Margin
| -- | -- | 8.56 | -- | -- |
| Return on equity
| 4.81 | 5.91 | 4.57 | 4.73 | 2.68 |
| Return on Capital
| 2.97 | 4.13 | -- | 2.44 | 1.46 |
| Return on Assets
| 0.56 | 0.81 | 0.43 | 0.48 | 0.29 |
| Debt to Equity (x)
| -- | -- | 0.76 | 0.90 | 0.97 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
--
|
2.44
|
1.46
|
5.01
|
7.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
4.57
Lower than Peers by 5.30
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
4.57
|
4.73
|
2.68
|
7.03
|
8.51
|
|
Peer Median
|
9.87
|
--
|
--
|
--
|
--
|
ROA
0.43
Lower than Peers by 0.54
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
0.43
|
0.48
|
0.29
|
0.92
|
1.30
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
10.63
Lower than Peers by 10.17
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
10.63
|
10.92
|
8.87
|
27.38
|
33.94
|
|
Peer Median
|
20.79
|
--
|
--
|
--
|
--
|
Net Margin
8.56
Lower than Peers by 11.48
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
8.56
|
8.74
|
5.67
|
20.22
|
24.68
|
|
Peer Median
|
20.03
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
2.01
Lower than Peers by 9.10
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
2.01
|
0.11
|
0.26
|
-0.05
|
-0.14
|
|
Peer Median
|
11.10
|
--
|
--
|
--
|
--
|
EBIT Growth
31.51
Higher than Peers by 43.01
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
31.51
|
36.35
|
-59.30
|
-23.27
|
38.69
|
|
Peer Median
|
-11.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
65.87
Higher than Peers by 58.60
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
65.87
|
70.47
|
-64.73
|
-22.09
|
30.64
|
|
Peer Median
|
7.27
|
--
|
--
|
--
|
--
|
EPS Growth
71.71
Higher than Peers by 65.92
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
71.71
|
0.75
|
-0.62
|
-0.15
|
0.42
|
|
Peer Median
|
5.78
|
--
|
--
|
--
|
--
|
Book Value Growth
3.00
Lower than Peers by 5.77
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
3.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.77
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.76
Higher than Peers by 0.55
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
0.76
|
0.90
|
0.97
|
0.70
|
0.13
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
--
|
0.37
|
0.52
|
0.62
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.10
Lower than Peers by 0.20
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
0.10
|
0.11
|
0.11
|
0.09
|
0.16
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
Quick Ratio
0.10
Lower than Peers by 0.25
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
0.10
|
--
|
0.11
|
0.12
|
0.22
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
1.24
Lower than Peers by 0.51
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
1.24
|
0.24
|
0.21
|
2.69
|
6.42
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
5.45
Lower than Peers by 1.45
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
5.45
|
5.86
|
6.41
|
6.71
|
4.48
|
|
Peer Median
|
6.90
|
--
|
--
|
--
|
--
|
Asset Turnover
0.05
Higher than Peers by 0.00
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
--
|
21.29
|
21.47
|
20.87
|
17.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
--
|
49.10
|
-137.60
|
-2,039.45
|
-14,722.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
--
|
14.02
|
11.28
|
21.76
|
81.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
--
|
56.37
|
-127.41
|
-2,040.34
|
-14,786.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
18.62
Higher than Peers by 5.83
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
18.62
|
17.72
|
31.38
|
13.98
|
12.64
|
|
Peer Median
|
12.79
|
--
|
--
|
--
|
--
|
Price / Book Value
0.90
Lower than Peers by 0.42
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
0.90
|
0.84
|
0.86
|
1.03
|
1.09
|
|
Peer Median
|
1.32
|
--
|
--
|
--
|
--
|
Dividend Yield
2.76
Higher than Peers by 0.28
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
2.76
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
--
|
13.09
|
18.69
|
10.12
|
2.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
522
Higher than Peers by 208
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
HarborOne Bancorp (HONE)
|
522
|
--
|
--
|
--
|
--
|
|
Peer Median
|
314
|
--
|
--
|
--
|
--
|