Market cap
$284 Mln
Revenue (TTM)
$338 Mln
P/E Ratio
--
P/B Ratio
3.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 1.99 | 24.02 | 8.38 | 4.40 | 14.78 |
| EBIT | 3.54 | 49.29 | 25.76 | -5.02 | -294.99 |
| Net Profit | -39.26 | 22.38 | 17.26 | -25.18 | -184.27 |
| EPS | -38.29 | 26.84 | 26.41 | -7.15 | -17.25 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -19.73 | -13.89 | -12.68 | -18.82 | -20.93 |
| Net Margin
| -25.73 | -25.73 | -17.98 | -25.73 | -- |
| Return on equity
| 4,004.86 | 2,391.69 | -- | 12,130.82 | -70.50 |
| Return on Capital
| -19.24 | -19.74 | -- | -21.86 | -17.81 |
| Return on Assets
| -16.39 | -15.67 | -11.24 | -17.50 | -15.59 |
| Debt to Equity (x)
| -- | -- | -4.12 | -5.89 | 6.68 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
--
|
-21.86
|
-17.81
|
-18.06
|
-10.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
--
|
12,130.82
|
-70.50
|
-45.73
|
-19.99
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
ROA
-11.24
Lower than Peers by 13.70
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
-11.24
|
-17.50
|
-15.59
|
-16.08
|
-8.50
|
|
Peer Median
|
2.46
|
--
|
--
|
--
|
--
|
EBIT Margin
-12.68
Lower than Peers by 21.20
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
-12.68
|
-18.82
|
-20.93
|
-19.43
|
-10.13
|
|
Peer Median
|
8.53
|
--
|
--
|
--
|
--
|
Net Margin
-17.98
Lower than Peers by 22.73
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
-17.98
|
-25.73
|
-23.86
|
-27.24
|
-11.39
|
|
Peer Median
|
4.75
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
8.38
Lower than Peers by 0.40
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
8.38
|
-0.10
|
0.11
|
0.04
|
0.39
|
|
Peer Median
|
8.78
|
--
|
--
|
--
|
--
|
EBIT Growth
25.76
Higher than Peers by 14.73
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
25.76
|
18.67
|
-20.06
|
-100.25
|
-10,539.48
|
|
Peer Median
|
11.03
|
--
|
--
|
--
|
--
|
Net Profit Growth
17.26
Higher than Peers by 3.52
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
17.26
|
2.18
|
2.36
|
-149.62
|
31.38
|
|
Peer Median
|
13.75
|
--
|
--
|
--
|
--
|
EPS Growth
26.41
Higher than Peers by 4.97
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
26.41
|
0.08
|
0.06
|
-1.32
|
0.36
|
|
Peer Median
|
21.44
|
--
|
--
|
--
|
--
|
Book Value Growth
-1,001.12
Lower than Peers by 1,007.94
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
-1,001.12
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.82
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-4.12
Lower than Peers by 4.51
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
-4.12
|
-5.89
|
6.68
|
1.73
|
1.36
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.04
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
-0.04
|
-0.05
|
0.08
|
0.13
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.57
Lower than Peers by 1.13
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
1.57
|
1.67
|
1.22
|
1.29
|
2.36
|
|
Peer Median
|
2.70
|
--
|
--
|
--
|
--
|
Quick Ratio
1.47
Lower than Peers by 0.56
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
1.47
|
1.60
|
1.14
|
1.23
|
2.27
|
|
Peer Median
|
2.03
|
--
|
--
|
--
|
--
|
Interest Coverage
-8.04
Lower than Peers by 13.06
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
-8.04
|
-6.24
|
-7.61
|
-2.78
|
-1.80
|
|
Peer Median
|
5.02
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
11.40
Lower than Peers by 4.99
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
11.40
|
11.90
|
13.68
|
15.79
|
10.23
|
|
Peer Median
|
16.39
|
--
|
--
|
--
|
--
|
Asset Turnover
0.62
Higher than Peers by 0.12
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
0.62
|
0.68
|
0.65
|
0.59
|
0.75
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
--
|
49.35
|
50.85
|
46.73
|
36.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
--
|
9.43
|
7.60
|
7.10
|
7.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
--
|
25.62
|
19.11
|
17.71
|
23.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
--
|
33.16
|
39.33
|
36.11
|
20.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
--
|
-1.60
|
-4.45
|
-11.93
|
-31.41
|
|
Peer Median
|
46.09
|
--
|
--
|
--
|
--
|
Price / Book Value
3.69
Lower than Peers by 0.09
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
3.69
|
-2.16
|
6.31
|
5.73
|
5.49
|
|
Peer Median
|
3.78
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-9.76
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
-9.76
|
-15.81
|
-33.08
|
-97.13
|
225.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
284
Lower than Peers by 251
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Tabula Rasa HealthCare (TRHC)
|
284
|
--
|
--
|
--
|
--
|
|
Peer Median
|
535
|
--
|
--
|
--
|
--
|