Market cap
$59 Mln
Revenue (TTM)
$497 Mln
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Galaxy Digital Holdings (GLXY) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
59 | 332 | 13,931 | 12,062 | 11,041 |
Revenue ($ Mln) |
497 | 3 | 58,367 | 6,676 | 4,742 |
Net Profit ($ Mln) |
-67.77 | -147.56 | -99.34 | 953.63 | 745.05 |
Net Margin (%) |
-13.64 | -4,617.12 | -0.17 | 14.28 | 15.71 |
RoE (%) |
-37.63 | -94.10 | -21.13 | 15.91 | 35.01 |
Price to Earnings |
-- | -- | -- | 14.79 | 16.81 |
Price-To-Book |
0.33 | -- | 2.52 | 2.34 | 5.94 |
Income Statement ($ Mln)
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Galaxy Digital Holdings (GLXY) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
416.64 | 102.30 | 0.00 | 4,723.41 | 3,307.09 |
|
Cost of Revenue
|
241.33 | -- | -- | 34.50 | 17.59 |
|
Gross Profit
|
175.31 | 69.32 | -- | 4,688.91 | 3,289.50 |
|
Operating Expenses
|
155.98 | 72.45 | 4.25 | 3,621.83 | 2,172.90 |
|
Operating Profit (EBIT)
|
19.33 | -3.13 | -4.25 | 1,067.08 | 1,116.60 |
|
Other Income
|
-24.08 | -- | -- | -- | 14.16 |
|
Profit before Tax
|
-41.38 | -3.13 | 504.04 | 1,067.08 | 1,116.60 |
|
Provision for Tax
|
-7.78 | -3.47 | 101.96 | 242.22 | 248.03 |
|
Profit after Tax (Net Income)
|
-33.60 | 0.34 | 402.08 | 824.86 | 740.12 |
|
Minority Interest
|
-- | -- | -- | -- | 314.91 |
|
Consolidated Profit
|
-33.60 | 0.34 | -- | 789.27 | 740.12 |
Liabilities ($ Mln)
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Galaxy Digital Holdings (GLXY) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
108.97 | 196.37 | 786.29 | 5,034.96 | 1,320.37 |
|
Minority Interest
|
-- | -- | -- | -- | 314.91 |
|
Non-Current Liabilities
|
514.45 | 30.67 | 35.87 | 1,173.48 | 2,008.57 |
|
Current Liabilities
|
87.26 | 763.66 | 66.62 | 2,363.83 | 158.81 |
|
Total Liabilities
|
710.68 | 1,022.00 | 888.78 | 34,049.72 | 3,802.66 |
Assets ($ Mln)
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Galaxy Digital Holdings (GLXY) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
80.06 | 49.68 | 841.46 | 11,111.25 | 2,731.45 |
|
Current Assets
|
630.62 | 972.32 | 47.31 | 5,804.35 | 1,071.20 |
|
Total Assets
|
710.68 | 1,022.00 | 888.78 | 34,049.72 | 3,802.66 |
|
Total Debt*
|
514.45 | 39.37 | -- | 1,651.82 | 721.04 |
|
Net Current Assets
|
543.36 | -- | -19.31 | -- | -- |
Cashflow ($ Mln)
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Galaxy Digital Holdings (GLXY) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
156.16 | 59.99 | -19.55 | 872.09 | 1,384.90 |
|
Cash Flow from Investing Activities
|
-304.64 | 117.15 | 12.24 | -6,965.50 | -705.89 |
|
Cash from Financing Activities
|
38.21 | -166.76 | 34.13 | 5,794.40 | -925.32 |
|
Net Cash Inflow / Outflow
|
122.10 | 10.38 | -- | -- | -246.32 |
Ratios
Profitability Ratios
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Galaxy Digital Holdings (GLXY) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-4.04 | 0.05 | 102.27 | 13.32 | 37.08 |
|
ROE (%)
|
-24.63 | 0.17 | 51.14 | 17.79 | 58.02 |
|
ROA (%)
|
-4.87 | 0.04 | 45.24 | 2.72 | 20.63 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-8.06 | 0.33 | -- | 17.46 | 22.28 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Galaxy Digital Holdings (GLXY) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.10 | -0.28 | -- | 0.26 | 0.45 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-263.16 | -98.74 | 288.91 | 63.83 | 111.12 |
|
EPS Growth (%)
|
-3.02 | -0.99 | 1.75 | 0.61 | 1.18 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Galaxy Digital Holdings (GLXY) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-3.01 | 429.47 | -- | 10.16 | 7.80 |
|
Price / Book Value
|
0.93 | 0.75 | -- | 1.66 | 4.37 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
34.07 | 2.16 | -- | 5.26 | 3.49 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Galaxy Digital Holdings (GLXY) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
4.72 | 0.20 | -- | 0.33 | 0.55 |
|
Short term debt to equity ratio
|
4.64 | -- | -- | 0.10 | 0.04 |
|
Current Ratio
|
7.23 | 1.27 | 0.71 | 2.46 | 6.75 |
|
Quick Ratio
|
-- | -- | -- | 0.82 | 7.27 |
|
Interest Coverage
|
-0.08 | -- | -- | 23.20 | 63.49 |
Operating Efficiency Ratios
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Galaxy Digital Holdings (GLXY) | Stifel Financial Corporation (SF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
126.50 | 9.56 | -- | 36.57 | 10.63 |
|
Asset Turnover
|
0.60 | 0.13 | 0.00 | 0.16 | 0.92 |
|
Receivable days
|
398.56 | 33.53 | -- | 124.23 | 41.06 |
|
Inventory Days
|
-- | -- | -- | 41,373.27 | -2,072.42 |
|
Payable days
|
68.17 | -- | -- | 25,281.65 | 722.71 |
|
Cash Conversion Cycle
|
-- | -- | -- | 16,215.85 | -2,754.07 |