Market cap
$59 Mln
Revenue (TTM)
$497 Mln
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Freedom Holding (FRHC) | Jefferies Financial Group (JEF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
59 | 88 | 11,408 | 11,162 | 11,158 |
Revenue ($ Mln) |
497 | 5 | 2,334 | 12,462 | 4,873 |
Net Profit ($ Mln) |
-67.77 | -147.56 | 154.59 | 936.65 | 761.25 |
Net Margin (%) |
-13.64 | -2,882.09 | 6.62 | 7.52 | 15.62 |
RoE (%) |
-37.63 | -94.10 | 10.55 | 9.04 | 37.23 |
Price to Earnings |
-- | -- | 70.97 | 12.96 | 15.87 |
Price-To-Book |
0.33 | -- | 7.35 | 1.04 | 6.15 |
Income Statement ($ Mln)
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Freedom Holding (FRHC) | Jefferies Financial Group (JEF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
416.64 | 102.30 | 346.88 | 8,185.33 | 3,307.09 |
|
Cost of Revenue
|
241.33 | -- | 146.38 | 4,400.94 | 17.59 |
|
Gross Profit
|
175.31 | 69.32 | 200.51 | 3,784.39 | 3,289.50 |
|
Operating Expenses
|
155.98 | 72.45 | 22.63 | 1,435.87 | 2,172.90 |
|
Operating Profit (EBIT)
|
19.33 | -3.13 | 177.87 | 2,348.52 | 1,116.60 |
|
Other Income
|
-24.08 | -- | -- | -- | 14.16 |
|
Profit before Tax
|
-41.38 | -3.13 | 151.81 | 2,254.11 | 1,116.60 |
|
Provision for Tax
|
-7.78 | -3.47 | 23.31 | 576.73 | 248.03 |
|
Profit after Tax (Net Income)
|
-33.60 | 0.34 | 149.65 | 1,674.35 | 740.12 |
|
Minority Interest
|
-- | -- | -2.27 | -- | 314.91 |
|
Consolidated Profit
|
-33.60 | 0.34 | 142.29 | 1,667.40 | 740.12 |
Liabilities ($ Mln)
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Freedom Holding (FRHC) | Jefferies Financial Group (JEF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
108.97 | 196.37 | 277.31 | 10,678.76 | 1,320.37 |
|
Minority Interest
|
-- | -- | -2.27 | -- | 314.91 |
|
Non-Current Liabilities
|
514.45 | 30.67 | 63.20 | 27,393.74 | 2,008.57 |
|
Current Liabilities
|
87.26 | 763.66 | 1,761.45 | 22,280.33 | 158.81 |
|
Total Liabilities
|
710.68 | 1,022.00 | 2,100.32 | 60,404.11 | 3,802.66 |
Assets ($ Mln)
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Freedom Holding (FRHC) | Jefferies Financial Group (JEF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
80.06 | 49.68 | 38.59 | 39,048.84 | 2,731.45 |
|
Current Assets
|
630.62 | 972.32 | 2,061.73 | 21,355.27 | 1,071.20 |
|
Total Assets
|
710.68 | 1,022.00 | 2,100.32 | 60,404.11 | 3,802.66 |
|
Total Debt*
|
514.45 | 39.37 | 414.25 | 19,867.72 | 721.04 |
|
Net Current Assets
|
543.36 | -- | 329.53 | -925.06 | -- |
Cashflow ($ Mln)
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Freedom Holding (FRHC) | Jefferies Financial Group (JEF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
156.16 | 59.99 | 529.40 | 1,573.02 | 1,384.90 |
|
Cash Flow from Investing Activities
|
-304.64 | 117.15 | 6.35 | -400.59 | -705.89 |
|
Cash from Financing Activities
|
38.21 | -166.76 | 492.52 | 994.29 | -925.32 |
|
Net Cash Inflow / Outflow
|
122.10 | 10.38 | 698.83 | -- | -246.32 |
Ratios
Profitability Ratios
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Freedom Holding (FRHC) | Jefferies Financial Group (JEF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-4.04 | 0.05 | 31.25 | 5.59 | 37.08 |
|
ROE (%)
|
-24.63 | 0.17 | 73.25 | 16.57 | 58.02 |
|
ROA (%)
|
-4.87 | 0.04 | 11.72 | 2.95 | 20.63 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-8.06 | 0.33 | 43.14 | 20.46 | 22.28 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Freedom Holding (FRHC) | Jefferies Financial Group (JEF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.10 | -0.28 | 3.16 | 0.36 | 0.45 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-263.16 | -98.74 | 502.53 | 115.98 | 111.12 |
|
EPS Growth (%)
|
-3.02 | -0.99 | 5.02 | 1.21 | 1.18 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Freedom Holding (FRHC) | Jefferies Financial Group (JEF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-3.01 | 429.47 | 20.84 | 5.99 | 7.80 |
|
Price / Book Value
|
0.93 | 0.75 | 11.25 | 0.94 | 4.37 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
34.07 | 2.16 | 15.70 | 7.24 | 3.49 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Freedom Holding (FRHC) | Jefferies Financial Group (JEF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
4.72 | 0.20 | 1.49 | 1.86 | 0.55 |
|
Short term debt to equity ratio
|
4.64 | -- | 1.35 | 0.81 | 0.04 |
|
Current Ratio
|
7.23 | 1.27 | 1.17 | 0.96 | 6.75 |
|
Quick Ratio
|
-- | -- | 0.52 | 0.17 | 7.27 |
|
Interest Coverage
|
-0.08 | -- | 7.76 | 2.75 | 63.49 |
Operating Efficiency Ratios
| Elevate Credit (ELVT) | Marlin Business Services Corp (MRLN) | Freedom Holding (FRHC) | Jefferies Financial Group (JEF) | Evercore Partners Inc (EVR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
126.50 | 9.56 | 17.54 | 117.10 | 10.63 |
|
Asset Turnover
|
0.60 | 0.13 | 0.27 | 0.14 | 0.92 |
|
Receivable days
|
398.56 | 33.53 | 98.00 | 398.93 | 41.06 |
|
Inventory Days
|
-- | -- | 1,810.52 | 736.62 | -2,072.42 |
|
Payable days
|
68.17 | -- | 39.91 | 353.67 | 722.71 |
|
Cash Conversion Cycle
|
-- | -- | 1,868.62 | 781.88 | -2,754.07 |