Focus Financial Partners Inc. Class A (FOCS) Peer Comparison
$52.99
$0.00 (0.00%)As on 08-Sep-2023 09:30EDT
Market cap
$3,498 Mln
Revenue (TTM)
$2,209 Mln
P/E Ratio
441.6
P/B Ratio
2.4
Div. Yield
0 %
| Focus Financial Partners Inc. Class A (FOCS) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,498 | 17,492 | 13,398 | 5,146 | 9,469 |
Revenue ($ Mln) |
2,209 | 3,963 | 2,454 | 2,801 | 2,529 |
Net Profit ($ Mln) |
53.04 | 363.90 | 706.85 | 856.30 | 856.30 |
Net Margin (%) |
2.41 | 9.18 | 28.81 | 30.57 | 33.86 |
RoE (%) |
4.77 | 4.23 | 28.23 | 27.29 | 21.03 |
Price to Earnings |
441.58 | 51.14 | 19.69 | -- | 12.51 |
Price-To-Book |
2.44 | 3.35 | 5.34 | -- | 3.07 |
Income Statement ($ Mln)
| Focus Financial Partners Inc. Class A (FOCS) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,208.86 | 3,677.30 | 1,991.04 | 2,329.60 | 2,329.60 |
|
Cost of Revenue
|
1,304.23 | 322.00 | 945.77 | 1,071.50 | 1,071.50 |
|
Gross Profit
|
883.10 | 3,355.30 | 1,045.27 | 1,258.10 | 1,258.10 |
|
Operating Expenses
|
719.99 | 1,782.80 | 569.52 | 385.50 | 452.90 |
|
Operating Profit (EBIT)
|
154.55 | 1,572.50 | 475.75 | 872.60 | 805.20 |
|
Other Income
|
-12.03 | -1.00 | 134.28 | 980.00 | 980.00 |
|
Profit before Tax
|
4.23 | 1,572.50 | 609.28 | 1,746.40 | 1,746.40 |
|
Provision for Tax
|
-54.75 | 287.80 | 133.81 | 358.30 | 358.30 |
|
Profit after Tax (Net Income)
|
53.04 | 1,225.00 | 475.47 | 1,145.90 | 1,145.90 |
|
Minority Interest
|
-2.16 | 600.30 | -- | 945.30 | 945.30 |
|
Consolidated Profit
|
61.14 | 1,225.00 | 475.47 | 1,145.90 | 1,145.90 |
Liabilities ($ Mln)
| Focus Financial Partners Inc. Class A (FOCS) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,081.33 | 6,221.00 | 1,953.82 | 4,641.00 | 4,641.00 |
|
Minority Interest
|
-2.16 | 600.30 | -- | 945.30 | 945.30 |
|
Non-Current Liabilities
|
1,088.03 | 14,219.20 | 31.85 | 3,461.70 | 3,461.70 |
|
Current Liabilities
|
2,762.31 | 362.50 | 397.88 | 778.30 | 778.30 |
|
Total Liabilities
|
4,866.75 | 21,403.00 | 2,383.55 | 8,881.00 | 8,881.00 |
Assets ($ Mln)
| Focus Financial Partners Inc. Class A (FOCS) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,640.36 | 19,073.60 | 930.25 | 7,418.90 | 7,418.90 |
|
Current Assets
|
580.81 | 2,329.40 | 1,453.31 | 1,462.10 | 1,462.10 |
|
Total Assets
|
4,866.75 | 21,403.00 | 2,383.55 | 8,881.00 | 8,881.00 |
|
Total Debt*
|
2,903.30 | 8,679.80 | 29.13 | 2,573.80 | 2,573.80 |
|
Net Current Assets
|
-2,181.50 | -- | 1,055.43 | -- | 683.80 |
Cashflow ($ Mln)
| Focus Financial Partners Inc. Class A (FOCS) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
288.60 | -379.30 | 566.12 | 1,054.70 | 1,056.60 |
|
Cash Flow from Investing Activities
|
-475.18 | -828.80 | -89.81 | -109.90 | -109.90 |
|
Cash from Financing Activities
|
16.99 | 114.80 | -437.24 | -1,402.90 | -1,402.90 |
|
Net Cash Inflow / Outflow
|
-169.59 | -1,093.30 | 39.08 | -458.10 | -458.10 |
Ratios
Profitability Ratios
| Focus Financial Partners Inc. Class A (FOCS) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.39 | 8.54 | 24.24 | 16.22 | 16.22 |
|
ROE (%)
|
4.77 | 21.30 | 24.93 | 25.39 | 25.39 |
|
ROA (%)
|
0.69 | 5.74 | 20.07 | 12.91 | 12.91 |
|
EBIT Margin (%)
|
7.26 | -- | -- | -- | -- |
|
Net Margin (%)
|
2.41 | 33.32 | 22.37 | 34.62 | 34.62 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Focus Financial Partners Inc. Class A (FOCS) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.53 | -0.37 | 0.04 | -0.03 | -0.03 |
|
EBIT Growth (%)
|
-36.30 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-45.08 | -58.82 | -13.01 | 102.56 | 102.56 |
|
EPS Growth (%)
|
-51.30 | -0.60 | -0.09 | 0.93 | 0.93 |
|
Book Value Growth (%)
|
-18.35 | -- | -- | -- | -- |
Valuation Ratios
| Focus Financial Partners Inc. Class A (FOCS) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
24.45 | 8.93 | 16.65 | 0.83 | 6.36 |
|
Price / Book Value
|
2.91 | 1.76 | 4.05 | 0.21 | 1.57 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
11.62 | 10.60 | 12.58 | 2.84 | 4.52 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Focus Financial Partners Inc. Class A (FOCS) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.40 | 1.40 | 0.01 | 0.55 | 0.55 |
|
Short term debt to equity ratio
|
2.40 | 0.05 | 0.01 | 0.01 | 0.01 |
|
Current Ratio
|
0.21 | 6.43 | 3.65 | 1.88 | 1.88 |
|
Quick Ratio
|
0.21 | -19.42 | 3.65 | -0.01 | -0.01 |
|
Interest Coverage
|
1.03 | 4.88 | 631.90 | 6.74 | 16.27 |
Operating Efficiency Ratios
| Focus Financial Partners Inc. Class A (FOCS) | Carlyle Group Inc (CG) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | Affiliated Managers Group (AMG) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.72 | 18.53 | 26.07 | 13.56 | 13.56 |
|
Asset Turnover
|
0.29 | 0.17 | 0.84 | 0.26 | 0.26 |
|
Receivable days
|
35.45 | 59.58 | 93.53 | 57.63 | 57.63 |
|
Inventory Days
|
-- | 11,708.30 | 0.14 | 251.18 | 251.18 |
|
Payable days
|
3.45 | 420.94 | 4.56 | 267.15 | 267.15 |
|
Cash Conversion Cycle
|
-- | 11,346.94 | 89.11 | 41.66 | 41.66 |