Market cap
$12,568 Mln
Revenue (TTM)
$788 Mln
P/E Ratio
78.8
P/B Ratio
18.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.80 | 35.85 | 41.42 | 110.49 | 112.44 |
| EBIT | 18.75 | 32.97 | 16.68 | 64.07 | 43.05 |
| Net Profit | 24.92 | 41.46 | -32.05 | 62.84 | 41.59 |
| EPS | 24.92 | 41.46 | -32.05 | 59.36 | 17.61 |
| Book Value | -- | -- | 30.78 | 37.04 | 2.88 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-23 | Dec-22 |
| EBIT-Margin
| 15.90 | -33.98 | 22.00 | 22.73 | 25.35 |
| Net Margin
| -3.97 | -49.56 | 20.71 | -- | -- |
| Return on equity
| 26.14 | 0.24 | 24.17 | 24.96 | 57.36 |
| Return on Capital
| 20.48 | -1.18 | -- | 14.65 | 50.19 |
| Return on Assets
| 17.97 | -1.60 | 12.29 | 13.31 | 43.56 |
| Debt to Equity (x)
| -- | -- | 0.97 | 1.15 | 0.12 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
--
|
14.65
|
50.19
|
-3.39
|
-28.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
24.17
Higher than Peers by 19.19
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
24.17
|
24.96
|
57.36
|
-3.91
|
-31.41
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
ROA
12.29
Higher than Peers by 9.82
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
12.29
|
13.31
|
43.56
|
-2.96
|
-26.07
|
|
Peer Median
|
2.47
|
--
|
--
|
--
|
--
|
EBIT Margin
22.00
Higher than Peers by 13.51
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
22.00
|
22.73
|
25.35
|
-0.37
|
-96.86
|
|
Peer Median
|
8.49
|
--
|
--
|
--
|
--
|
Net Margin
20.71
Higher than Peers by 15.96
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
20.71
|
20.17
|
44.10
|
-3.97
|
-95.15
|
|
Peer Median
|
4.75
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
41.42
Higher than Peers by 32.86
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
41.42
|
0.49
|
1.07
|
2.50
|
0.58
|
|
Peer Median
|
8.57
|
--
|
--
|
--
|
--
|
EBIT Growth
16.68
Higher than Peers by 6.29
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
16.68
|
33.72
|
14,351.89
|
98.67
|
-26.67
|
|
Peer Median
|
10.38
|
--
|
--
|
--
|
--
|
Net Profit Growth
-32.05
Lower than Peers by 45.65
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
-32.05
|
-31.81
|
2,464.23
|
86.09
|
-28.55
|
|
Peer Median
|
13.61
|
--
|
--
|
--
|
--
|
EPS Growth
-32.05
Lower than Peers by 53.12
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
-32.05
|
-0.32
|
22.78
|
0.87
|
0.07
|
|
Peer Median
|
21.08
|
--
|
--
|
--
|
--
|
Book Value Growth
31.73
Higher than Peers by 24.66
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
31.73
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.07
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.97
Higher than Peers by 0.58
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
0.97
|
1.15
|
0.12
|
0.20
|
0.11
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
0.00
|
0.01
|
0.00
|
0.03
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
13.81
Higher than Peers by 10.99
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
13.81
|
11.76
|
7.25
|
5.54
|
9.63
|
|
Peer Median
|
2.82
|
--
|
--
|
--
|
--
|
Quick Ratio
12.61
Higher than Peers by 10.56
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
12.61
|
10.73
|
6.06
|
4.71
|
8.46
|
|
Peer Median
|
2.04
|
--
|
--
|
--
|
--
|
Interest Coverage
20.92
Higher than Peers by 15.90
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
20.92
|
26.79
|
65.82
|
-0.79
|
-54.18
|
|
Peer Median
|
5.02
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
15.79
Lower than Peers by 0.66
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
15.79
|
15.69
|
14.57
|
15.79
|
17.24
|
|
Peer Median
|
16.46
|
--
|
--
|
--
|
--
|
Asset Turnover
0.59
Higher than Peers by 0.09
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
0.59
|
0.66
|
0.99
|
0.77
|
0.27
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
--
|
46.50
|
40.57
|
37.83
|
51.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
--
|
349.79
|
331.81
|
321.01
|
364.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
--
|
29.85
|
28.78
|
21.97
|
37.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
--
|
366.44
|
343.61
|
336.86
|
379.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
78.76
Higher than Peers by 32.67
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
78.76
|
49.17
|
36.17
|
-683.18
|
-52.10
|
|
Peer Median
|
46.09
|
--
|
--
|
--
|
--
|
Price / Book Value
18.38
Higher than Peers by 14.59
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
18.38
|
10.83
|
15.28
|
25.81
|
15.17
|
|
Peer Median
|
3.79
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
63.03
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
63.03
|
39.81
|
61.68
|
-786.63
|
-50.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
12,568
Higher than Peers by 12,027
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
|---|---|---|---|---|---|
|
Shockwave Medical Inc (SWAV)
|
12,568
|
--
|
--
|
--
|
--
|
|
Peer Median
|
540
|
--
|
--
|
--
|
--
|