SeaSpine Holdings Corp (SPNE) Key Ratios

Stock Card

$9.54

$0.00 (0.00%)

As on 06-Jan-2023 09:30EDT

Market cap

$360 Mln

Revenue (TTM)

$230 Mln

P/E Ratio

P/B Ratio

Div. Yield

0 %

Key Ratios and Highlights

Growth Score (%)	Quarterly		Annual (TTM)
Particulars	QoQ	YoY	1-Year	3-Years	5-Years
Revenue	19.23	44.57	26.03	14.42	12.00
EBIT	-0.11	18.31	-33.85	-24.12	-28.30
Net Profit	-11.14	12.07	-41.25	-17.28	-35.24
EPS	-11.14	14.44	-21.02	6.31	6.63
Book Value	--	--	44.45	-1.01	-1.85

Key Ratios (%)	Average		Annual (TTM)
Particulars	3-Years	5-Years	TTM	Dec-21	Dec-20
EBIT-Margin	-27.24	-25.89	-27.09	-29.41	-27.84
Net Margin	-26.71	-25.56	-28.36	-27.59	-27.89
Return on equity	-28.11	-28.21	-22.70	-22.45	-30.68
Return on Capital	-27.67	-27.83	--	-21.81	-30.02
Return on Assets	-22.54	-22.46	-14.96	-18.37	-24.25
Debt to Equity (x)	--	--	0.09	0.03	0.04

Profitability

View Detailed Peer Comparison

ROCE

Earning before interest and taxes / (Average net worth + Average total Debt) * 100

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	--	-21.81	-30.02	-31.19	-27.06	-29.08
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

ROE

-22.70

Lower than Peers by 27.64

Profit after tax / Average Net worth * 100

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	-22.70	-22.45	-30.68	-31.19	-27.06	-29.65
Peer Median	4.94	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

ROA

-14.96

Lower than Peers by 17.41

Profit after tax / Average Total assets * 100

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	-14.96	-18.37	-24.25	-25.01	-21.85	-22.81
Peer Median	2.45	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EBIT Margin

-27.09

Lower than Peers by 35.57

Operating profit (EBIT) / Net Sales * 100

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	-27.09	-29.41	-27.84	-24.47	-23.28	-24.45
Peer Median	8.47	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Net Margin

-28.36

Lower than Peers by 33.04

Net profit / Total Income (Net sales plus other income) * 100

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	-28.36	-27.59	-27.89	-24.64	-23.41	-24.28
Peer Median	4.68	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Cash Profit Margin

0.00

(Net profit + Depreciation) / Gross Sales * 100

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	0.00	--	--	--	--	--
Peer Median	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Growth

View Detailed Peer Comparison

Revenue Growth

26.03

Higher than Peers by 17.54

Year on year growth in net sales

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	26.03	0.24	-0.03	0.11	0.09	0.02
Peer Median	8.49	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EBIT Growth

-33.85

Lower than Peers by 44.50

Year on year growth in operating profit (EBIT)

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	-33.85	-31.06	-10.39	-16.54	-3.61	26.35
Peer Median	10.65	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Net Profit Growth

-41.25

Lower than Peers by 54.80

Year on year growth in profit after tax

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	-41.25	-25.86	-9.94	-17.16	-4.39	25.68
Peer Median	13.55	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EPS Growth

-21.02

Lower than Peers by 41.53

Year on year growth in earnings per share

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	-21.02	0.00	0.23	0.08	0.16	0.32
Peer Median	20.51	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Book Value Growth

-18.30

Lower than Peers by 25.30

Year on year growth in book value per share

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	-18.30	--	--	--	--	--
Peer Median	7.01	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Solvency

View Detailed Peer Comparison

Debt to Equity

0.09

Lower than Peers by 0.30

Total debt / Net worth

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	0.09	0.03	0.04	--	--	--
Peer Median	0.40	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Short term debt to equity ratio

0.01

(Short term borrowings / Net worth)

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	0.01	0.01	0.01	--	--	--
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Current Ratio

3.18

Higher than Peers by 0.35

Current Assets / Current Liabilities and Provisions

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	3.18	3.70	5.24	3.16	4.52	3.30
Peer Median	2.83	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Quick Ratio

1.65

Lower than Peers by 0.39

(Current Assets - Inventory) / Current Liabilities and Provisions

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	1.65	2.33	3.48	1.61	2.91	1.50
Peer Median	2.05	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Operating Efficiency

View Detailed Peer Comparison

Debtors to sales

16.96

Higher than Peers by 0.51

Debtors outstanding / Net Sales * 100

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	16.96	18.92	16.95	15.65	14.18	16.59
Peer Median	16.46	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Asset Turnover

0.53

Higher than Peers by 0.03

Sales / Average Total Assets

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	0.53	0.65	0.87	1.01	0.94	0.94
Peer Median	0.50	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Receivable days

Average Debtors / Sales * 365

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	--	59.51	60.41	51.93	53.74	59.37
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Inventory Days

Average Inventory / Sales * 365

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	--	300.18	325.13	283.16	275.60	306.64
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Payable days

Average Creditors / Cost of goods sold * 365

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	--	60.13	40.01	52.48	54.16	56.11
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Cash Conversion Cycle

Receivable Days + Inventory Days - Payable Days

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	--	299.56	345.53	282.61	275.17	309.91
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Valuation

View Detailed Peer Comparison

Price / Earnings

Current share price divided by earning per share in the last twelve months

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	--	-8.52	-10.91	-5.81	-8.16	-3.78
Peer Median	44.46	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Price / Book Value

0.98

Lower than Peers by 2.81

Current share price divided by book value per share in the latest financial year

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	0.98	1.48	2.74	2.08	1.93	1.15
Peer Median	3.79	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Dividend Yield

Dividend per share in the past twelve months divided by current share price

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	--	--	--	--	--	--
Peer Median	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EV/EBITDA

-5.48

Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	-5.48	-7.00	-12.42	-7.28	-9.67	-5.18
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Market Cap

360

Lower than Peers by 180

Current Share price multiplied by latest total number of shares outstanding

Company Name	TTM	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
SeaSpine Holdings Corp (SPNE)	360	--	--	--	--	--
Peer Median	540	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly