Market cap
$79,049 Mln
Revenue (TTM)
$3,014 Mln
P/E Ratio
125
P/B Ratio
16.4
Div. Yield
0 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,014.00
|
1,645.00
|
1,359.20
|
1,767.00
|
1,712.60
|
1,712.60
|
|||||
|
Cost of Revenue
|
1,758.10
|
1,185.10
|
1,107.70
|
1,198.00
|
924.00
|
924.00
|
|||||
|
Gross Profit
|
1,255.90
|
459.90
|
251.50
|
569.00
|
788.60
|
788.60
|
|||||
|
Operating Expenses
|
731.10
|
652.10
|
612.90
|
656.60
|
486.40
|
485.30
|
|||||
|
Operating Profit (EBIT)
|
524.80
|
-192.20
|
-361.40
|
-87.60
|
302.20
|
303.30
|
|||||
|
Other Income
|
--
|
--
|
--
|
48.80
|
12.00
|
--
|
|||||
|
Profit before Tax
|
-7,172.80
|
-172.10
|
-405.70
|
-102.40
|
235.10
|
235.10
|
|||||
|
Provision for Tax
|
-237.70
|
-198.00
|
140.80
|
29.20
|
36.20
|
36.20
|
|||||
|
Profit after Tax (Net Income)
|
-6,935.10
|
25.90
|
-546.50
|
-131.60
|
198.90
|
198.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-131.60
|
198.90
|
397.30
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,643.90
|
1,134.70
|
957.30
|
1,355.80
|
1,875.00
|
1,972.80
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
183.10
|
2,691.20
|
2,705.30
|
2,642.50
|
1,570.70
|
914.20
|
|||||
|
Current Liabilities
|
2,480.50
|
392.80
|
269.30
|
633.80
|
716.50
|
664.60
|
|||||
|
Total Liabilities
|
7,307.50
|
4,218.70
|
3,931.90
|
4,632.10
|
4,162.20
|
3,551.60
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3,145.60
|
2,501.40
|
2,341.80
|
1,854.20
|
1,023.00
|
1,114.80
|
|||||
|
Current Assets
|
4,161.90
|
1,717.30
|
1,590.10
|
2,777.90
|
3,139.20
|
2,436.80
|
|||||
|
Total Assets
|
7,307.50
|
4,218.70
|
3,931.90
|
4,632.10
|
4,162.20
|
3,551.60
|
|||||
|
Total Debt*
|
1,671.20
|
2,608.20
|
2,559.60
|
2,873.70
|
1,936.00
|
1,239.90
|
|||||
|
Net Current Assets
|
1,681.40
|
1,324.50
|
1,320.80
|
2,144.10
|
2,422.70
|
1,772.20
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
751.40
|
126.30
|
24.70
|
179.80
|
459.30
|
738.70
|
|||||
|
Cash Flow from Investing Activities
|
-785.50
|
-84.10
|
-114.30
|
-874.00
|
-226.30
|
1.00
|
|||||
|
Cash from Financing Activities
|
1,556.90
|
41.80
|
-332.70
|
263.00
|
282.90
|
-263.40
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-431.20
|
515.90
|
--
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-92.96
|
0.36
|
-8.06
|
-1.93
|
2.78
|
2.57
|
|||||
|
Cash EPS ($)
|
-89.38
|
3.93
|
-3.78
|
1.82
|
5.12
|
4.85
|
|||||
|
Adjusted Book Value ($)
|
62.25
|
15.76
|
14.12
|
19.85
|
26.22
|
25.46
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
10.07
|
1.75
|
0.36
|
2.63
|
6.42
|
9.53
|
|||||
|
Free Cash Flow per Share ($)
|
4.02
|
-1.45
|
-1.64
|
0.75
|
5.15
|
8.31
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-137.90
|
0.71
|
-14.11
|
-3.27
|
5.66
|
6.47
|
|||||
|
ROE (%)
|
-240.03
|
2.48
|
-47.25
|
-8.15
|
10.34
|
10.69
|
|||||
|
ROA (%)
|
-120.34
|
0.64
|
-12.76
|
-2.99
|
5.16
|
5.81
|
|||||
|
EBIT Margin (%)
|
-237.26
|
-9.11
|
-27.36
|
-3.79
|
18.41
|
18.41
|
|||||
|
Net Margin (%)
|
-230.10
|
1.57
|
-40.21
|
-7.25
|
11.53
|
11.61
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.83
|
0.21
|
-0.23
|
0.03
|
--
|
0.02
|
|||||
|
EBIT Growth (%)
|
-4,670.51
|
59.69
|
-455.90
|
-121.22
|
--
|
33.89
|
|||||
|
Net Profit Growth (%)
|
-26,876.45
|
104.74
|
-315.27
|
-166.16
|
--
|
46.79
|
|||||
|
EPS Growth (%)
|
-259.43
|
1.04
|
-3.18
|
-1.69
|
0.08
|
0.42
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-9.23
|
264.26
|
-6.32
|
-29.44
|
28.55
|
31.96
|
|||||
|
Price / Book Value
|
13.78
|
6.03
|
3.61
|
2.86
|
3.03
|
3.22
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-8.97
|
80.29
|
-62.81
|
25.09
|
10.50
|
11.71
|
|||||
|
Close Price ($)
|
858.06
|
95.06
|
50.92
|
56.73
|
79.42
|
82.03
|
|||||
|
High Price ($)
|
1,085.68
|
104.00
|
60.99
|
96.46
|
108.90
|
112.08
|
|||||
|
Low Price ($)
|
88.37
|
38.29
|
35.35
|
42.00
|
73.97
|
65.67
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.36
|
2.30
|
2.67
|
2.12
|
1.03
|
0.63
|
|||||
|
Short term debt to equity ratio
|
0.35
|
0.02
|
0.01
|
0.24
|
0.22
|
0.20
|
|||||
|
Current Ratio
|
1.68
|
4.37
|
5.90
|
4.38
|
4.38
|
3.67
|
|||||
|
Quick Ratio
|
1.40
|
3.18
|
4.43
|
3.74
|
4.03
|
3.37
|
|||||
|
Interest Coverage
|
-328.03
|
-6.75
|
-11.00
|
-1.88
|
3.93
|
3.93
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.26
|
15.20
|
14.32
|
13.93
|
15.30
|
12.43
|
|||||
|
Asset Turnover
|
0.52
|
0.40
|
0.32
|
0.40
|
0.44
|
0.50
|
|||||
|
Receivable days
|
46.67
|
49.37
|
59.23
|
52.51
|
50.63
|
47.59
|
|||||
|
Inventory Days
|
120.67
|
133.84
|
133.05
|
100.41
|
88.25
|
76.15
|
|||||
|
Payable days
|
82.33
|
54.17
|
48.75
|
49.71
|
54.08
|
52.91
|
|||||
|
Cash Conversion Cycle
|
85.01
|
129.04
|
143.52
|
103.22
|
84.80
|
70.83
|