Market cap
$2,453 Mln
Revenue (TTM)
$1,309 Mln
P/E Ratio
10.7
P/B Ratio
1.3
Div. Yield
0.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -7.26 | -16.87 | -6.35 | 14.28 | 23.60 |
| EBIT | -- | -- | -33.41 | -8.85 | -6.31 |
| Net Profit | 15.61 | 106.16 | 6.09 | 4.42 | 3.31 |
| EPS | 15.59 | 105.82 | 5.95 | 2.34 | -0.10 |
| Book Value | -- | -- | 1.55 | 13.72 | -23.67 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 25.93 | 38.44 | 17.01 | 19.32 | 29.21 |
| Net Margin
| -- | -- | 20.51 | -- | -- |
| Return on equity
| 14.53 | 13.04 | 11.49 | 9.67 | 16.25 |
| Return on Capital
| 7.13 | 6.78 | -- | 3.44 | 6.93 |
| Return on Assets
| 1.61 | 1.77 | 1.28 | 1.14 | 1.79 |
| Debt to Equity (x)
| -- | -- | 1.79 | 1.68 | 1.93 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
--
|
3.44
|
6.93
|
11.03
|
8.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
11.49
Higher than Peers by 1.62
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
11.49
|
9.67
|
16.25
|
17.67
|
16.80
|
|
Peer Median
|
9.87
|
--
|
--
|
--
|
--
|
ROA
1.28
Higher than Peers by 0.32
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
1.28
|
1.14
|
1.79
|
1.89
|
1.84
|
|
Peer Median
|
0.96
|
--
|
--
|
--
|
--
|
EBIT Margin
17.01
Lower than Peers by 3.78
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
17.01
|
19.32
|
29.21
|
29.26
|
48.36
|
|
Peer Median
|
20.79
|
--
|
--
|
--
|
--
|
Net Margin
20.51
Higher than Peers by 0.48
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
20.51
|
16.02
|
22.14
|
23.48
|
36.49
|
|
Peer Median
|
20.03
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-6.35
Lower than Peers by 17.46
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
-6.35
|
-0.06
|
0.22
|
0.97
|
0.30
|
|
Peer Median
|
11.10
|
--
|
--
|
--
|
--
|
EBIT Growth
-33.41
Lower than Peers by 21.92
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
-33.41
|
-37.58
|
21.48
|
19.50
|
-4.52
|
|
Peer Median
|
-11.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
6.09
Lower than Peers by 1.18
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
6.09
|
-31.72
|
14.74
|
27.09
|
-3.25
|
|
Peer Median
|
7.27
|
--
|
--
|
--
|
--
|
EPS Growth
5.95
Higher than Peers by 0.17
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
5.95
|
-0.32
|
0.09
|
0.27
|
-0.03
|
|
Peer Median
|
5.78
|
--
|
--
|
--
|
--
|
Book Value Growth
9.39
Higher than Peers by 0.62
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
9.39
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.77
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.79
Higher than Peers by 1.58
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
1.79
|
1.68
|
1.93
|
0.57
|
0.64
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.76
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
1.76
|
1.65
|
--
|
0.48
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.02
Lower than Peers by 0.28
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
0.02
|
3.17
|
0.05
|
0.13
|
0.06
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
Quick Ratio
0.02
Lower than Peers by 0.33
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
0.02
|
--
|
--
|
0.85
|
-0.63
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Interest Coverage
1.50
Lower than Peers by 0.25
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
1.50
|
0.39
|
0.54
|
0.55
|
1.79
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
6.27
Lower than Peers by 0.63
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
6.27
|
808.15
|
5.76
|
7.68
|
9.34
|
|
Peer Median
|
6.90
|
--
|
--
|
--
|
--
|
Asset Turnover
0.06
Higher than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
0.06
|
0.07
|
0.08
|
0.08
|
0.05
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
--
|
1,487.04
|
22.05
|
22.67
|
24.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
--
|
--
|
-4,633.21
|
-879.73
|
5,423.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
--
|
--
|
--
|
5,490.73
|
19,377.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
--
|
--
|
--
|
-6,347.79
|
-13,929.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
10.68
Lower than Peers by 2.11
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
10.68
|
7.16
|
5.23
|
6.62
|
4.79
|
|
Peer Median
|
12.79
|
--
|
--
|
--
|
--
|
Price / Book Value
1.33
Higher than Peers by 0.00
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
1.33
|
0.69
|
0.75
|
1.09
|
0.72
|
|
Peer Median
|
1.32
|
--
|
--
|
--
|
--
|
Dividend Yield
0.79
Lower than Peers by 1.69
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
0.79
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.48
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
--
|
16.94
|
12.79
|
3.18
|
4.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,453
Higher than Peers by 2,140
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Merchants Bancorp (MBIN)
|
2,453
|
--
|
--
|
--
|
--
|
|
Peer Median
|
314
|
--
|
--
|
--
|
--
|