CS Disco LLC (LAW) Financials

$4.21

$-0.16 (-3.66%)

As on 04-Sep-2026 13:41EDT

Market cap

$276 Mln

Revenue (TTM)

$167 Mln

P/E Ratio

--

P/B Ratio

2.3

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	167.12	156.85	144.84	138.09	135.19	114.34
Cost of Revenue	42.07	39.43	37.41	34.95	34.16	31.10
Gross Profit	125.05	117.42	107.43	103.14	101.03	83.24
Operating Expenses	168.06	165.55	169.15	152.99	172.84	107.07
Operating Profit (EBIT)	-43.01	-48.12	-61.72	-49.85	-71.81	-23.83
Other Income	--	--	--	--	1.23	-0.43
Profit before Tax	-39.77	-43.63	-55.44	-41.71	-70.58	-24.26
Provision for Tax	0.67	0.74	0.33	0.44	0.19	0.08
Profit after Tax (Net Income)	-40.44	-44.37	-55.77	-42.15	-70.77	-24.34
Minority Interest	--	--	--	--	--	--
Consolidated Profit	-22.17	-44.37	-55.77	-42.15	-70.77	-24.40

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	120.16	128.11	147.51	200.34	223.64	268.68
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	3.72	5.10	7.11	8.09	9.92	0.08
Current Liabilities	37.51	40.43	25.69	23.12	22.77	18.65
Total Liabilities	198.90	173.64	180.32	231.55	256.32	287.40

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	19.81	20.65	23.38	39.21	24.78	6.55
Current Assets	141.58	152.99	156.94	192.34	231.54	280.85
Total Assets	198.90	173.64	180.32	231.55	256.32	287.40
Total Debt*	5.66	6.97	9.30	9.16	10.91	0.99
Net Current Assets	104.06	112.57	131.24	169.22	208.77	262.20

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	-14.94	-8.75	-25.53	-46.01	-21.64
Cash Flow from Investing Activities	--	-18.20	-78.04	-20.04	-9.69	-3.11
Cash from Financing Activities	--	0.02	-20.00	1.87	3.47	221.66
Net Cash Inflow / Outflow	--	--	--	--	-52.23	196.91

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	-0.64	-0.71	-0.93	-0.69	-1.20	-0.42
Cash EPS ($)	-0.65	-0.65	-0.86	-0.62	-1.15	-0.39
Adjusted Book Value ($)	1.85	2.04	2.45	3.29	3.78	4.68
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	-0.24	-0.15	-0.42	-0.78	-0.38
Free Cash Flow per Share ($)	--	-0.29	-0.19	-0.73	-0.85	-0.43

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	-30.40	-30.45	-18.98	-28.07	-27.53
ROE (%)	-32.58	-32.20	-32.07	-19.88	-28.75	-28.02
ROA (%)	-21.01	-25.07	-27.08	-17.28	-26.03	-13.28
EBIT Margin (%)	-23.80	-27.82	-37.89	-30.20	-51.86	-20.75
Net Margin (%)	-24.20	-28.29	-38.51	-30.52	-51.87	-21.37
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	12.90	0.08	0.05	0.02	0.18	0.67
EBIT Growth (%)	28.42	20.51	-31.60	40.51	-195.52	-6.16
Net Profit Growth (%)	28.50	20.44	-32.32	40.44	-190.69	-6.43
EPS Growth (%)	31.66	0.24	-0.34	0.42	-1.83	0.09
Book Value Growth (%)	-17.25	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	--	-11.00	-5.38	-10.95	-5.28	-84.37
Price / Book Value	2.29	3.81	2.03	2.30	1.67	7.64
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-3.03	-8.76	-3.53	-8.29	-2.70	-85.74
Close Price ($)	3.78	7.76	4.99	7.59	6.32	35.75
High Price ($)	9.11	9.11	8.80	10.77	40.73	69.41
Low Price ($)	2.45	3.31	4.71	5.07	5.68	33.04
Market Cap ($ Cr)	275.78	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	--	0.05	0.06	0.05	0.05	0.00
Short term debt to equity ratio	0.02	0.02	0.02	0.01	0.01	0.00
Current Ratio	3.77	3.78	6.11	8.32	10.17	15.06
Quick Ratio	3.77	--	--	--	10.17	15.06
Interest Coverage	--	--	-98.72	-248.26	-148.22	-43.93

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	21.59	21.46	15.96	19.55	16.81	18.14
Asset Turnover	0.87	0.89	0.70	0.57	0.50	0.62
Receivable days	--	66.11	63.18	65.75	58.71	53.75
Inventory Days	--	--	--	0.00	0.00	0.00
Payable days	--	36.51	45.04	71.69	70.41	48.59
Cash Conversion Cycle	--	--	--	-5.94	-11.70	5.16

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.