CSW Industrials (CSWI) Peer Comparison
$293.00
As on 03-Jul-2025 09:30EDT
Market cap
$5,128 Mln
Revenue (TTM)
$878 Mln
P/E Ratio
36.4
P/B Ratio
4.6
Div. Yield
0.4 %
| CSW Industrials (CSWI) | Element Solutions (ESI) | Sensient Technologies (SXT) | Cabot (CBT) | H B Fuller Company (FUL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
5,128 | 8,524 | 5,802 | 4,191 | 2,887 |
Revenue ($ Mln) |
878 | 3,150 | 1,703 | 3,634 | 3,508 |
Net Profit ($ Mln) |
136.65 | 178.60 | 157.97 | 190.00 | 185.74 |
Net Margin (%) |
15.56 | 5.67 | 9.27 | 5.23 | 5.29 |
RoE (%) |
16.19 | 6.50 | 12.88 | 9.56 | 9.09 |
Price to Earnings |
36.36 | 46.64 | 36.64 | 22.74 | 16.02 |
Price-To-Book |
4.59 | 2.98 | 4.55 | 2.59 | 1.39 |
Income Statement ($ Mln)
| CSW Industrials (CSWI) | Element Solutions (ESI) | Sensient Technologies (SXT) | Cabot (CBT) | H B Fuller Company (FUL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
878.30 | 2,551.20 | 1,612.11 | 3,713.00 | 3,473.59 |
|
Cost of Revenue
|
484.99 | 1,480.70 | 1,072.81 | 2,773.00 | 2,372.74 |
|
Gross Profit
|
393.31 | 1,070.50 | 539.30 | 940.00 | 1,100.85 |
|
Operating Expenses
|
697.05 | 728.30 | 332.17 | 319.00 | 701.73 |
|
Operating Profit (EBIT)
|
181.25 | 342.20 | 207.13 | 621.00 | 399.12 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
180.12 | 116.20 | 177.55 | 572.00 | 219.20 |
|
Provision for Tax
|
-- | -74.60 | 43.06 | 196.00 | 67.13 |
|
Profit after Tax (Net Income)
|
136.65 | 190.80 | 134.49 | 331.00 | 151.97 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | 190.80 | 134.49 | 326.00 | 151.97 |
Liabilities ($ Mln)
| CSW Industrials (CSWI) | Element Solutions (ESI) | Sensient Technologies (SXT) | Cabot (CBT) | H B Fuller Company (FUL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,072.25 | 2,674.50 | 1,193.51 | 1,550.00 | 2,003.22 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
139.43 | 1,982.10 | 787.04 | 1,153.00 | 2,436.15 |
|
Current Liabilities
|
147.20 | 429.90 | 263.58 | 957.00 | 743.36 |
|
Total Liabilities
|
1,379.07 | 5,101.40 | 2,244.14 | 3,815.00 | 5,182.71 |
Assets ($ Mln)
| CSW Industrials (CSWI) | Element Solutions (ESI) | Sensient Technologies (SXT) | Cabot (CBT) | H B Fuller Company (FUL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
786.20 | 3,518.90 | 1,162.69 | 2,276.00 | 3,919.44 |
|
Current Assets
|
592.86 | 1,582.50 | 1,081.45 | 1,539.00 | 1,263.27 |
|
Total Assets
|
-- | 5,101.40 | 2,244.14 | 3,815.00 | 5,182.71 |
|
Total Debt*
|
-- | 1,642.40 | 778.58 | 1,215.00 | 2,016.94 |
|
Net Current Assets
|
445.66 | 1,152.60 | 817.87 | 582.00 | 519.91 |
Cashflow ($ Mln)
| CSW Industrials (CSWI) | Element Solutions (ESI) | Sensient Technologies (SXT) | Cabot (CBT) | H B Fuller Company (FUL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
168.36 | 289.80 | 127.83 | 665.00 | 263.49 |
|
Cash Flow from Investing Activities
|
-- | 286.10 | -92.68 | -298.00 | -232.25 |
|
Cash from Financing Activities
|
138.05 | -320.40 | -35.04 | -336.00 | -107.90 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| CSW Industrials (CSWI) | Element Solutions (ESI) | Sensient Technologies (SXT) | Cabot (CBT) | H B Fuller Company (FUL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.36 | 4.43 | 7.34 | 11.99 | 3.84 |
|
ROE (%)
|
16.19 | 7.55 | 11.93 | 22.25 | 7.93 |
|
ROA (%)
|
11.28 | 3.83 | 6.30 | 8.77 | 3.00 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
15.56 | 7.48 | 8.34 | 8.91 | 4.37 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| CSW Industrials (CSWI) | Element Solutions (ESI) | Sensient Technologies (SXT) | Cabot (CBT) | H B Fuller Company (FUL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.11 | 0.04 | 0.04 | -0.07 | -0.03 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
34.44 | -21.87 | 7.88 | -12.89 | 16.67 |
|
EPS Growth (%)
|
-- | -0.22 | 0.07 | -0.10 | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| CSW Industrials (CSWI) | Element Solutions (ESI) | Sensient Technologies (SXT) | Cabot (CBT) | H B Fuller Company (FUL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 31.75 | 29.81 | 12.27 | -- |
|
Price / Book Value
|
-- | 2.26 | 3.36 | 2.62 | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-- | 22.05 | 17.71 | 6.32 | 3.62 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| CSW Industrials (CSWI) | Element Solutions (ESI) | Sensient Technologies (SXT) | Cabot (CBT) | H B Fuller Company (FUL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-- | 0.61 | 0.65 | 0.78 | 1.01 |
|
Short term debt to equity ratio
|
-- | 0.01 | 0.01 | 0.18 | 0.00 |
|
Current Ratio
|
4.03 | 3.68 | 4.10 | 1.61 | 1.70 |
|
Quick Ratio
|
2.70 | 3.00 | 1.53 | 1.08 | 1.06 |
|
Interest Coverage
|
-- | 3.18 | 7.00 | 8.42 | 2.62 |
Operating Efficiency Ratios
| CSW Industrials (CSWI) | Element Solutions (ESI) | Sensient Technologies (SXT) | Cabot (CBT) | H B Fuller Company (FUL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.27 | 20.29 | 18.94 | 18.07 | 16.25 |
|
Asset Turnover
|
0.73 | 0.51 | 0.76 | 0.98 | 0.69 |
|
Receivable days
|
61.20 | 68.53 | 67.46 | 69.06 | 61.08 |
|
Inventory Days
|
130.15 | 66.71 | 217.64 | 69.55 | 72.31 |
|
Payable days
|
38.84 | 35.37 | 47.22 | 62.83 | 74.01 |
|
Cash Conversion Cycle
|
152.50 | 99.87 | 237.88 | 75.77 | 59.38 |