Market cap
$4 Mln
Revenue (TTM)
$140 Mln
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -8.48 | 52.71 | 305.23 | 736.84 | 224.10 |
| EBIT | 10.34 | -26.88 | -407.94 | -10.52 | -189.26 |
| Net Profit | -28.49 | -128.41 | -56.98 | -169.76 | -184.42 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-23 | Dec-22 | Dec-21 |
| EBIT-Margin
| -38.12 | -1,357.40 | -18.34 | -15.01 | -81.00 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| -21.00 | -60.19 | -51.10 | -23.11 | 11.22 |
| Return on Capital
| -16.08 | -56.77 | -38.78 | -20.40 | 10.95 |
| Return on Assets
| -8.01 | -33.88 | -19.84 | -12.97 | 8.79 |
| Debt to Equity (x)
| -- | -- | 0.42 | 0.26 | 0.03 |
Profitability
ROCE
-38.78
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
-38.78
|
-20.40
|
10.95
|
-45.78
|
-189.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-51.10
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
-51.10
|
-23.11
|
11.22
|
-46.18
|
-191.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-19.84
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
-19.84
|
-12.97
|
8.79
|
-30.00
|
-115.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-18.34
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
-18.34
|
-15.01
|
-81.00
|
-1,390.58
|
-5,282.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-17.47
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
-17.47
|
-11.11
|
39.99
|
-1,290.02
|
-5,193.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.00
--
Year on year growth in net sales
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
0.00
|
8.08
|
18.05
|
0.95
|
-0.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-22.03
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
-22.03
|
-68.18
|
-11.00
|
48.79
|
-111.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-56.98
--
Year on year growth in profit after tax
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
-56.98
|
-352.30
|
159.07
|
51.69
|
-114.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.42
--
Total debt / Net worth
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
0.42
|
0.26
|
0.03
|
0.00
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.39
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
0.39
|
0.17
|
0.02
|
0.00
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.08
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
1.08
|
1.39
|
4.77
|
6.84
|
2.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
1.00
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
1.00
|
1.34
|
4.58
|
6.77
|
2.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-10.98
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
-10.98
|
-3.38
|
-23.62
|
-1.98
|
-41.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
17.05
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
17.05
|
27.47
|
16.71
|
48.02
|
26.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
1.14
--
Sales / Average Total Assets
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
1.14
|
1.17
|
0.22
|
0.02
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
81.38
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
81.38
|
53.53
|
35.12
|
112.81
|
113.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
9.55
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
9.55
|
7.12
|
50.49
|
201.88
|
393.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
76.97
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
76.97
|
49.84
|
28.92
|
37.97
|
106.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
13.96
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
13.96
|
10.81
|
56.69
|
276.71
|
400.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
EV/EBITDA
0.21
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Medigus - ADR (MDGS)
|
0.21
|
1.24
|
1.16
|
2.82
|
0.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|