Market cap
$2 Mln
Revenue (TTM)
$135 Mln
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
6.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -1.51 | 15.36 | 3.17 | -4.87 | -5.32 |
| EBIT | -226.86 | -138.66 | 60.06 | -222.60 | -183.06 |
| Net Profit | 1.48 | -468.53 | -282.97 | -13.25 | -229.15 |
| EPS | 1.48 | -383.12 | -243.75 | -146.58 | -226.18 |
| Book Value | -- | -- | -23.58 | -18.81 | -12.10 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| -0.17 | 2.15 | -2.79 | 0.24 | -3.87 |
| Net Margin
| -4.74 | 0.36 | -17.32 | -- | -4.74 |
| Return on equity
| -19.18 | -7.45 | -116.75 | -21.43 | -15.57 |
| Return on Capital
| -8.21 | -2.95 | -- | -8.50 | -6.67 |
| Return on Assets
| -6.64 | -2.32 | -14.32 | -6.48 | -5.37 |
| Debt to Equity (x)
| -- | -- | 0.00 | 1.56 | 1.49 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
--
|
-8.50
|
-6.67
|
-9.46
|
3.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-116.75
Lower than Peers by 125.38
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
-116.75
|
-21.43
|
-15.57
|
-20.53
|
7.41
|
|
Peer Median
|
8.63
|
--
|
--
|
--
|
--
|
ROA
-14.32
Lower than Peers by 17.63
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
-14.32
|
-6.48
|
-5.37
|
-8.06
|
3.01
|
|
Peer Median
|
3.31
|
--
|
--
|
--
|
--
|
EBIT Margin
-2.79
Lower than Peers by 12.73
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
-2.79
|
0.24
|
-3.87
|
3.13
|
5.40
|
|
Peer Median
|
9.94
|
--
|
--
|
--
|
--
|
Net Margin
-17.32
Lower than Peers by 22.58
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
-17.32
|
-5.54
|
-4.74
|
-5.95
|
2.12
|
|
Peer Median
|
5.26
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
3.17
Higher than Peers by 5.40
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
3.17
|
0.05
|
-0.21
|
-0.13
|
0.00
|
|
Peer Median
|
-2.22
|
--
|
--
|
--
|
--
|
EBIT Growth
60.06
Higher than Peers by 66.09
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
60.06
|
106.57
|
-197.65
|
-49.52
|
-8.19
|
|
Peer Median
|
-6.03
|
--
|
--
|
--
|
--
|
Net Profit Growth
-282.97
Lower than Peers by 278.89
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
-282.97
|
-21.94
|
37.03
|
-345.17
|
-42.98
|
|
Peer Median
|
-4.09
|
--
|
--
|
--
|
--
|
EPS Growth
-243.75
Lower than Peers by 241.69
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
-243.75
|
-0.01
|
0.37
|
-3.48
|
-0.43
|
|
Peer Median
|
-2.06
|
--
|
--
|
--
|
--
|
Book Value Growth
-75.45
Lower than Peers by 75.55
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
-75.45
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.10
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
--
|
1.56
|
1.49
|
1.20
|
1.14
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
5.07
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
5.07
|
1.56
|
1.40
|
0.07
|
0.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.71
Lower than Peers by 0.91
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
0.71
|
0.71
|
0.72
|
2.77
|
2.72
|
|
Peer Median
|
1.62
|
--
|
--
|
--
|
--
|
Quick Ratio
0.52
Lower than Peers by 0.61
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
0.52
|
0.49
|
0.54
|
1.92
|
1.87
|
|
Peer Median
|
1.13
|
--
|
--
|
--
|
--
|
Interest Coverage
-7.26
Lower than Peers by 11.35
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
-7.26
|
0.10
|
-1.29
|
1.11
|
2.50
|
|
Peer Median
|
4.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
20.28
Higher than Peers by 3.75
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
20.28
|
21.65
|
23.11
|
16.89
|
18.19
|
|
Peer Median
|
16.53
|
--
|
--
|
--
|
--
|
Asset Turnover
0.83
Higher than Peers by 0.22
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
0.83
|
1.17
|
1.13
|
1.36
|
1.42
|
|
Peer Median
|
0.61
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
--
|
79.92
|
81.33
|
68.94
|
62.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
--
|
43.11
|
45.86
|
44.28
|
43.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
--
|
35.11
|
37.09
|
31.38
|
31.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
--
|
87.92
|
90.10
|
81.84
|
75.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
--
|
-3.31
|
-9.42
|
-4.16
|
11.28
|
|
Peer Median
|
32.57
|
--
|
--
|
--
|
--
|
Price / Book Value
0.57
Lower than Peers by 2.39
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
0.57
|
0.74
|
1.59
|
0.96
|
0.85
|
|
Peer Median
|
2.96
|
--
|
--
|
--
|
--
|
Dividend Yield
6.08
Higher than Peers by 4.15
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
6.08
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.93
|
--
|
--
|
--
|
--
|
EV/EBITDA
-3.63
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
-3.63
|
11.98
|
42.12
|
7.18
|
5.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 1,006
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Unique Fabricating (UFAB)
|
2
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,008
|
--
|
--
|
--
|
--
|