J. Alexander's Holdings Inc (JAX) Peer Comparison

$0.05

$0.00 (0.00%)

As on 17-Dec-2021EDT

Market cap

$211 Mln

Revenue (TTM)

$224 Mln

P/E Ratio

26.5

P/B Ratio

1.8

Div. Yield

0 %

Edit

	J. Alexander's Holdings Inc (JAX)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Market cap ($ Mln)	211	15,100	12,443	9,615	8,110
Revenue ($ Mln)	224	19,845	6,232	5,807	1,882
Net Profit ($ Mln)	7.99	382.91	413.17	487.00	92.37
Net Margin (%)	3.56	1.93	6.63	8.39	4.91
RoE (%)	10.49	11.58	26.78	119.57	7.17
Price to Earnings	26.47	40.06	30.28	21.04	67.01
Price-To-Book	1.84	4.40	8.04	21.74	8.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	J. Alexander's Holdings Inc (JAX)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Operating Revenue	183.37	12,829.56	2,398.12	3,078.50	327.41
Cost of Revenue	123.66	11,993.67	2,114.54	2,669.90	211.48
Gross Profit	59.71	835.89	283.59	408.60	115.94
Operating Expenses	72.34	1,100.81	259.74	346.00	104.94
Operating Profit (EBIT)	-12.62	-264.92	23.84	62.60	11.00
Other Income	0.15	--	-0.50	1.90	--
Profit before Tax	-30.72	-647.72	19.25	4.90	6.90
Provision for Tax	-8.45	-186.28	-15.67	-19.50	1.18
Profit after Tax (Net Income)	-22.47	-461.44	31.26	24.40	5.73
Minority Interest	1.56	--	15.55	--	--
Consolidated Profit	-22.47	-461.53	31.26	24.40	-592.33

Liabilities ($ Mln)

	J. Alexander's Holdings Inc (JAX)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Shareholder's Funds	108.55	2,735.99	927.51	-479.10	75.99
Minority Interest	1.56	--	15.55	--	--
Non-Current Liabilities	101.59	10,619.25	875.79	2,337.20	123.80
Current Liabilities	25.43	2,347.46	506.32	497.90	59.87
Total Liabilities	237.12	15,712.68	2,325.16	2,356.00	259.66

Assets ($ Mln)

	J. Alexander's Holdings Inc (JAX)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Non-Current Assets	211.36	11,036.87	1,814.51	2,131.60	196.59
Current Assets	25.76	4,675.81	510.65	224.40	63.07
Total Assets	235.56	15,712.68	2,325.16	2,356.00	259.66
Total Debt*	19.84	9,691.90	831.44	2,399.60	95.12
Net Current Assets	0.34	2,328.35	4.33	-273.50	3.20

Cashflow ($ Mln)

	J. Alexander's Holdings Inc (JAX)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Cash From Operating Activities	6.06	176.68	230.44	245.00	53.55
Cash Flow from Investing Activities	-6.73	-361.12	-161.11	-194.00	-45.57
Cash from Financing Activities	4.23	2,437.52	185.94	-20.50	8.08
Net Cash Inflow / Outflow	0.02	2,253.08	255.28	30.50	--

Ratios

Profitability Ratios

	J. Alexander's Holdings Inc (JAX)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
ROCE (%)	-16.54	-4.11	1.93	2.07	3.85
ROE (%)	-18.91	-15.24	3.39	-3.88	7.43
ROA (%)	-9.27	-3.13	1.45	1.35	2.68
EBIT Margin (%)	--	--	--	--	--
Net Margin (%)	-12.25	-3.60	1.30	0.79	1.75
Cash Profit Margin (%)	--	--	--	--	--

Growth Ratios

	J. Alexander's Holdings Inc (JAX)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Revenue Growth (%)	-0.26	-0.21	-0.13	-0.04	0.37
EBIT Growth (%)	--	--	--	--	--
Net Profit Growth (%)	-354.86	-202.87	-82.08	-84.25	-79.83
EPS Growth (%)	-3.55	-2.03	-0.82	-0.85	--
Book Value Growth (%)	--	--	--	--	--

Valuation Ratios

	J. Alexander's Holdings Inc (JAX)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Price / Earnings	-4.87	-14.51	175.18	40.23	--
Price / Book Value	1.01	2.45	5.90	-2.05	--
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-6.49	41.19	42.09	14.71	--
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	J. Alexander's Holdings Inc (JAX)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Debt to Equity	0.18	3.54	0.90	-5.01	1.25
Short term debt to equity ratio	0.07	0.06	0.07	-0.27	0.28
Current Ratio	1.01	1.99	1.01	0.45	1.05
Quick Ratio	0.91	1.81	0.96	0.29	0.79
Interest Coverage	--	-0.66	5.71	1.08	2.85

Operating Efficiency Ratios

	J. Alexander's Holdings Inc (JAX)	Aramark Holdings (ARMK)	Texas Roadhouse (TXRH)	Brinker International (EAT)	Dutch Bros Inc (BROS)
Debtors to sales (%)	4.77	11.16	4.10	2.85	3.31
Asset Turnover	0.76	0.87	1.11	1.70	1.53
Receivable days	10.75	46.09	15.06	9.33	9.74
Inventory Days	8.32	12.91	3.68	10.21	22.88
Payable days	16.98	25.32	11.11	13.84	25.16
Cash Conversion Cycle	2.08	33.68	7.63	5.69	7.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly