Great Western Bancorp Inc (GWB) Financials
$30.88
$0.00 (0.00%)As on 02-Feb-2022 09:30EDT
Market cap
$1,705 Mln
Revenue (TTM)
$416 Mln
P/E Ratio
8.5
P/B Ratio
1.4
Div. Yield
0.7 %
Income Statement ($ Mln) |
TTM | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 | Sep-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
416.28
|
425.14
|
419.44
|
481.44
|
481.45
|
452.41
|
|
|
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
91.99
|
66.86
|
|
|
|
|
|
|
Gross Profit
|
392.87
|
503.03
|
0.49
|
440.49
|
463.46
|
430.87
|
|
|
|
|
|
|
Operating Expenses
|
63.94
|
21.33
|
1,200.00
|
388.00
|
323.00
|
283.00
|
|
|
|
|
|
|
Operating Profit (EBIT)
|
385.89
|
262.27
|
-0.71
|
219.96
|
232.04
|
214.23
|
|
|
|
|
|
|
Other Income
|
4.11
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
259.60
|
262.27
|
-706.32
|
215.60
|
232.04
|
214.23
|
|
|
|
|
|
|
Provision for Tax
|
58.44
|
59.01
|
-25.51
|
48.23
|
74.12
|
69.44
|
|
|
|
|
|
|
Profit after Tax (Net Income)
|
201.16
|
203.26
|
-680.81
|
167.37
|
157.92
|
144.79
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
201.16
|
203.26
|
-680.81
|
167.37
|
157.92
|
144.79
|
|
|
|
|
|
Liabilities ($ Mln) |
TTM | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 | Sep-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,222.90
|
1,201.48
|
1,162.93
|
1,900.25
|
1,840.55
|
1,755.00
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
--
|
11,601.02
|
369.34
|
108.64
|
108.47
|
108.30
|
|
|
|
|
|
|
Current Liabilities
|
11,833.32
|
108.97
|
108.83
|
10,779.42
|
10,167.79
|
9,826.71
|
|
|
|
|
|
|
Total Liabilities
|
25,184.88
|
12,911.47
|
269.14
|
12,788.30
|
12,116.81
|
11,690.01
|
|
|
|
|
|
Assets ($ Mln) |
TTM | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 | Sep-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
88.86
|
119.05
|
10,702.92
|
10,373.51
|
9,908.48
|
|
|
|
|
|
|
Current Assets
|
2,022.21
|
37.12
|
150.09
|
2,085.38
|
1,743.29
|
1,781.53
|
|
|
|
|
|
|
Total Assets
|
15,373.77
|
12,911.47
|
12,604.44
|
12,788.30
|
12,116.81
|
11,690.01
|
|
|
|
|
|
|
Total Debt*
|
120.00
|
108.97
|
303.83
|
2,231.84
|
383.47
|
2,119.48
|
|
|
|
|
|
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Cashflow ($ Mln) |
TTM | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 | Sep-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
231.45
|
82.46
|
191.66
|
182.43
|
131.51
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
640.45
|
-369.39
|
-698.47
|
-533.31
|
-379.19
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
247.47
|
476.34
|
451.59
|
289.18
|
83.47
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
1,119.37
|
189.41
|
--
|
-61.70
|
-164.22
|
|
|
|
|
|
Financials Ratios |
TTM | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 | Sep-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
3.63
|
3.70
|
-12.16
|
2.94
|
2.68
|
2.45
|
|
|
|
|
|
|
Cash EPS ($)
|
--
|
3.41
|
-11.69
|
3.18
|
2.90
|
2.68
|
|
|
|
|
|
|
Adjusted Book Value ($)
|
--
|
21.85
|
20.77
|
33.34
|
31.20
|
29.75
|
|
|
|
|
|
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share ($)
|
--
|
4.21
|
1.47
|
3.36
|
3.09
|
2.23
|
|
|
|
|
|
|
Free Cash Flow per Share ($)
|
--
|
4.21
|
1.36
|
3.09
|
2.86
|
2.12
|
|
|
|
|
|
Profitability Ratios |
TTM | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 | Sep-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.64
|
-24.32
|
5.27
|
5.18
|
3.69
|
|
|
|
|
|
|
ROE (%)
|
16.88
|
17.19
|
-44.45
|
8.95
|
8.78
|
8.47
|
|
|
|
|
|
|
ROA (%)
|
2.52
|
3.08
|
-10.43
|
1.34
|
1.33
|
1.25
|
|
|
|
|
|
|
EBIT Margin (%)
|
53.30
|
67.20
|
-150.72
|
70.17
|
63.57
|
57.37
|
|
|
|
|
|
|
Net Margin (%)
|
47.85
|
47.81
|
-162.31
|
34.76
|
32.80
|
32.00
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Growth Ratios |
TTM | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 | Sep-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.02
|
0.01
|
-0.13
|
0.00
|
0.06
|
0.12
|
|
|
|
|
|
|
EBIT Growth (%)
|
132.28
|
145.19
|
-287.14
|
10.38
|
17.91
|
44.10
|
|
|
|
|
|
|
Net Profit Growth (%)
|
129.46
|
129.86
|
-506.78
|
5.98
|
9.07
|
19.41
|
|
|
|
|
|
|
EPS Growth (%)
|
129.77
|
1.30
|
-5.14
|
0.10
|
0.09
|
0.15
|
|
|
|
|
|
|
Book Value Growth (%)
|
12.41
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Valuation Ratios |
TTM | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 | Sep-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
8.51
|
8.86
|
-1.02
|
11.24
|
15.76
|
16.82
|
|
|
|
|
|
|
Price / Book Value
|
1.39
|
1.50
|
0.60
|
0.99
|
1.35
|
1.39
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.65
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
--
|
6.17
|
1.99
|
5.94
|
3.72
|
10.79
|
|
|
|
|
|
|
Close Price ($)
|
33.96
|
32.74
|
12.45
|
33.00
|
42.19
|
41.28
|
|
|
|
|
|
|
High Price ($)
|
37.60
|
35.18
|
36.65
|
42.86
|
46.03
|
45.62
|
|
|
|
|
|
|
Low Price ($)
|
20.03
|
12.24
|
10.86
|
28.06
|
37.65
|
31.51
|
|
|
|
|
|
|
Market Cap ($ Cr)
|
1,704.55
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 | Sep-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.10
|
0.09
|
0.26
|
1.17
|
0.21
|
1.21
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.09
|
--
|
--
|
--
|
0.51
|
|
|
|
|
|
|
Current Ratio
|
0.17
|
0.34
|
1.38
|
0.19
|
0.17
|
0.18
|
|
|
|
|
|
|
Quick Ratio
|
0.17
|
0.30
|
1.19
|
0.19
|
0.17
|
0.18
|
|
|
|
|
|
|
Interest Coverage
|
10.59
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 | Sep-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
8.73
|
13.03
|
12.19
|
12.24
|
11.75
|
|
|
|
|
|
|
Asset Turnover
|
0.05
|
0.06
|
0.06
|
0.04
|
0.04
|
0.04
|
|
|
|
|
|
|
Receivable days
|
--
|
39.43
|
49.36
|
44.63
|
42.53
|
41.46
|
|
|
|
|
|
|
Inventory Days
|
--
|
--
|
--
|
--
|
63.65
|
52.63
|
|
|
|
|
|
|
Payable days
|
--
|
--
|
--
|
--
|
247.22
|
308.73
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
-141.04
|
-214.64
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
