Nextdecade Corp (NEXT) Peer Comparison
$6.68
$-0.09
(-1.33%)
As on 23-Sep-2026 16:20EDT
Market cap
$1,829 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
21.8
Div. Yield
0 %
Edit
| Nextdecade Corp (NEXT) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,829 | 12,844 | 10,087 | 8,266 | 6,447 |
Revenue ($ Mln) |
-- | 1,310 | 1,313 | 1,610 | 52,306 |
Net Profit ($ Mln) |
-358.59 | 468.00 | 399.69 | 375.00 | 554.00 |
Net Margin (%) |
-- | 35.73 | 30.45 | 23.29 | 1.06 |
RoE (%) |
-- | 9.54 | 20.41 | 13.87 | -125.81 |
Price to Earnings |
-- | 27.37 | 25.60 | 13.82 | 79.06 |
Price-To-Book |
21.76 | 2.67 | 5.16 | 9.87 | 3.47 |
Income Statement ($ Mln)
| Nextdecade Corp (NEXT) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 1,310.00 | 1,312.63 | 1,610.40 | 52,306.00 |
|
Cost of Revenue
|
16.93 | 482.00 | 486.75 | 309.60 | 49,647.00 |
|
Gross Profit
|
-12.12 | 914.00 | 822.21 | 1,403.10 | 2,675.00 |
|
Operating Expenses
|
218.40 | 177.00 | 89.96 | 299.00 | 1,076.00 |
|
Operating Profit (EBIT)
|
-227.43 | 651.00 | 735.71 | 1,001.80 | 1,584.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-369.00 | 646.00 | 549.25 | 795.90 | 1,488.00 |
|
Provision for Tax
|
0.00 | 164.00 | 149.56 | 121.00 | 263.00 |
|
Profit after Tax (Net Income)
|
-358.59 | 468.00 | 399.69 | 375.00 | 554.00 |
|
Minority Interest
|
10.41 | -14.00 | 0.00 | -299.90 | -2,394.00 |
|
Consolidated Profit
|
0.00 | 226.00 | 167.64 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Nextdecade Corp (NEXT) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-57.28 | 4,779.00 | 1,945.37 | 514.60 | 1,580.00 |
|
Minority Interest
|
10.41 | -14.00 | 0.00 | -299.90 | -2,394.00 |
|
Non-Current Liabilities
|
10,696.11 | 4,988.00 | 4,251.09 | 3,664.60 | 9,068.00 |
|
Current Liabilities
|
1,692.51 | 298.00 | 167.35 | 204.00 | 5,851.00 |
|
Total Liabilities
|
12,425.83 | 10,080.00 | 5,884.12 | 4,388.30 | 31,276.00 |
Assets ($ Mln)
| Nextdecade Corp (NEXT) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
14,573.32 | 9,798.00 | 6,222.87 | 4,099.40 | 23,703.00 |
|
Current Assets
|
631.91 | 409.00 | 140.95 | 157.20 | 6,530.00 |
|
Total Assets
|
12,425.83 | 10,080.00 | 5,884.12 | 4,388.30 | 31,276.00 |
|
Total Debt*
|
10,537.17 | 3,373.00 | 3,609.55 | 3,680.00 | 8,635.00 |
|
Net Current Assets
|
-1,060.60 | 111.00 | -26.41 | -46.80 | 679.00 |
Cashflow ($ Mln)
| Nextdecade Corp (NEXT) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-169.40 | 867.00 | 932.46 | 983.80 | 2,931.00 |
|
Cash Flow from Investing Activities
|
-4,852.90 | -372.00 | -169.21 | -255.60 | -3,364.00 |
|
Cash from Financing Activities
|
5,336.63 | -509.00 | -500.32 | -730.60 | 399.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Nextdecade Corp (NEXT) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-4.64 | 5.43 | 7.93 | 8.46 | 2.35 |
|
ROE (%)
|
-129.58 | 9.54 | 20.41 | 13.87 | -125.81 |
|
ROA (%)
|
-2.82 | 4.50 | 6.46 | 8.24 | 1.61 |
|
EBIT Margin (%)
|
-- | 61.76 | 57.37 | 62.56 | 3.26 |
|
Net Margin (%)
|
-- | 35.73 | 30.45 | 23.29 | 1.06 |
|
Cash Profit Margin (%)
|
-- | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Nextdecade Corp (NEXT) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 18.12 | 7.19 | 2.76 | 9.43 |
|
EBIT Growth (%)
|
-67.84 | 18.10 | -7.83 | 2.04 | -1.04 |
|
Net Profit Growth (%)
|
-73.07 | 24.47 | -12.38 | 28.91 | 307.35 |
|
EPS Growth (%)
|
-70.50 | 22.57 | -11.44 | 7.63 | 311.00 |
|
Book Value Growth (%)
|
-121.62 | 2.17 | -5.76 | -23.13 | 16.69 |
Valuation Ratios
| Nextdecade Corp (NEXT) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-4.51 | 27.89 | 20.76 | 12.65 | 14.58 |
|
Price / Book Value
|
14.49 | 2.60 | 4.35 | 7.86 | 2.82 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-30.17 | 15.10 | 12.40 | 6.65 | 5.31 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Nextdecade Corp (NEXT) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-174.93 | 0.70 | 1.83 | 7.08 | 5.34 |
|
Short term debt to equity ratio
|
-0.03 | 0.00 | 0.01 | 0.07 | 0.01 |
|
Current Ratio
|
0.37 | 1.37 | 0.84 | 0.77 | 1.12 |
|
Quick Ratio
|
0.37 | 1.37 | 0.84 | 0.77 | 1.10 |
|
Interest Coverage
|
-0.30 | 4.96 | 3.70 | 4.56 | 3.70 |
Operating Efficiency Ratios
| Nextdecade Corp (NEXT) | DT Midstream (DTM) | Antero Midstream Partners LP (AM) | Hess Midstream Partners LP (HESM) | Plains GP Holdings LP (PAGP) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 14.35 | 10.41 | 9.40 | 10.07 |
|
Asset Turnover
|
0.00 | 0.13 | 0.21 | 0.35 | 1.52 |
|
Receivable days
|
-- | 54.07 | 32.61 | 32.65 | 30.94 |
|
Inventory Days
|
-- | -- | -- | -- | 2.85 |
|
Payable days
|
10,373.99 | 78.82 | 13.44 | 120.44 | 32.22 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | 1.57 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
