Market cap
$1,895 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
21.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | 3.85 | -234.31 | -67.84 | -69.29 | -269.65 |
| Net Profit | 9.13 | -38.29 | -86.30 | -50.47 | -264.65 |
| EPS | 52.12 | -5.66 | -70.50 | -2.28 | -235.07 |
| Book Value | -- | -- | -74.94 | -43.09 | -24.37 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -- | -- | -- | -- | -- |
| Net Margin
| -- | 971.60 | -- | -- | -- |
| Return on equity
| -69.24 | -49.38 | -- | -129.58 | -18.56 |
| Return on Capital
| -6.47 | -11.69 | -- | -4.64 | -1.84 |
| Return on Assets
| -4.48 | -9.27 | -2.82 | -3.25 | -1.27 |
| Debt to Equity (x)
| -- | -- | -174.93 | 90.80 | 10.77 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
--
|
-4.64
|
-1.84
|
-12.92
|
-26.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
--
|
-129.58
|
-18.56
|
-59.57
|
-26.99
|
|
Peer Median
|
15.43
|
--
|
--
|
--
|
--
|
ROA
-2.82
Lower than Peers by 7.79
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
-2.82
|
-3.25
|
-1.27
|
-8.92
|
-22.48
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
35.97
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
--
|
--
|
--
|
--
|
1,073.46
|
|
Peer Median
|
18.03
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.99
|
--
|
--
|
--
|
--
|
EBIT Growth
-67.84
Lower than Peers by 72.30
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
-67.84
|
-213.50
|
240.85
|
-254.16
|
-172.57
|
|
Peer Median
|
4.46
|
--
|
--
|
--
|
--
|
Net Profit Growth
-86.30
Lower than Peers by 94.41
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
-86.30
|
-396.24
|
61.94
|
-170.12
|
-172.57
|
|
Peer Median
|
8.11
|
--
|
--
|
--
|
--
|
EPS Growth
-70.50
Lower than Peers by 77.37
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
-70.50
|
-3.93
|
0.63
|
-0.38
|
-1.53
|
|
Peer Median
|
6.87
|
--
|
--
|
--
|
--
|
Book Value Growth
-121.62
Lower than Peers by 123.81
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
-121.62
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.19
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-174.93
Lower than Peers by 176.86
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
-174.93
|
90.80
|
10.77
|
6.83
|
0.01
|
|
Peer Median
|
1.93
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
-0.03
|
0.04
|
0.01
|
0.01
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.37
Lower than Peers by 0.44
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
0.37
|
0.54
|
0.69
|
0.57
|
2.52
|
|
Peer Median
|
0.81
|
--
|
--
|
--
|
--
|
Quick Ratio
0.37
Lower than Peers by 0.38
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
0.37
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.75
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.30
Lower than Peers by 4.57
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
-0.30
|
-2.00
|
3.42
|
-2.51
|
-10.45
|
|
Peer Median
|
4.28
|
--
|
--
|
--
|
--
|
Operating Efficiency
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.35
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
--
|
10,373.99
|
7,010.80
|
7,069.17
|
1,538.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
--
|
-4.51
|
-32.49
|
-7.48
|
-10.70
|
|
Peer Median
|
27.15
|
--
|
--
|
--
|
--
|
Price / Book Value
21.76
Higher than Peers by 16.29
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
21.76
|
14.49
|
5.31
|
4.21
|
2.50
|
|
Peer Median
|
5.47
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.68
|
--
|
--
|
--
|
--
|
EV/EBITDA
196.49
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
196.49
|
-30.17
|
19.34
|
-14.98
|
-9.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,895
Lower than Peers by 3,871
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Nextdecade Corp (NEXT)
|
1,895
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5,766
|
--
|
--
|
--
|
--
|