Market cap
$4,506 Mln
Revenue (TTM)
$2,343 Mln
P/E Ratio
18.8
P/B Ratio
3.3
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,343.31
|
2,253.86
|
1,911.10
|
1,667.01
|
1,657.62
|
1,488.26
|
|||||
|
Cost of Revenue
|
1,442.28
|
1,395.50
|
1,194.07
|
1,052.59
|
1,047.04
|
913.18
|
|||||
|
Gross Profit
|
901.03
|
858.36
|
717.04
|
614.42
|
610.57
|
575.07
|
|||||
|
Operating Expenses
|
582.08
|
559.21
|
477.69
|
416.16
|
378.79
|
316.74
|
|||||
|
Operating Profit (EBIT)
|
318.95
|
299.15
|
239.35
|
198.21
|
231.79
|
258.34
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-0.03
|
0.04
|
|||||
|
Profit before Tax
|
321.71
|
300.59
|
240.12
|
197.37
|
225.88
|
252.59
|
|||||
|
Provision for Tax
|
79.12
|
74.71
|
59.18
|
50.38
|
55.33
|
60.14
|
|||||
|
Profit after Tax (Net Income)
|
242.58
|
225.88
|
180.94
|
147.00
|
170.55
|
192.45
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
170.55
|
192.45
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,358.75
|
1,318.66
|
1,131.06
|
943.64
|
776.45
|
599.68
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
777.89
|
956.12
|
533.62
|
449.14
|
366.09
|
263.71
|
|||||
|
Current Liabilities
|
432.33
|
390.97
|
353.35
|
312.81
|
374.84
|
336.47
|
|||||
|
Total Liabilities
|
3,001.30
|
2,665.75
|
2,018.02
|
1,705.59
|
1,517.38
|
1,199.86
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,475.11
|
1,633.05
|
1,154.06
|
975.94
|
848.21
|
658.02
|
|||||
|
Current Assets
|
1,093.86
|
1,032.70
|
863.96
|
729.65
|
669.17
|
541.83
|
|||||
|
Total Assets
|
3,001.30
|
2,665.75
|
2,018.02
|
1,705.59
|
1,517.38
|
1,199.86
|
|||||
|
Total Debt*
|
806.05
|
773.48
|
563.04
|
466.76
|
447.72
|
306.25
|
|||||
|
Net Current Assets
|
661.54
|
643.43
|
510.61
|
416.84
|
294.33
|
205.36
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
304.90
|
147.54
|
236.08
|
88.89
|
88.86
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-178.81
|
-148.24
|
-118.78
|
-124.53
|
-60.44
|
|||||
|
Cash from Financing Activities
|
--
|
-54.83
|
-5.38
|
-59.64
|
33.17
|
-80.90
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-2.48
|
-52.47
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
7.90
|
7.35
|
5.88
|
4.79
|
5.61
|
6.33
|
|||||
|
Cash EPS ($)
|
--
|
9.91
|
7.91
|
6.40
|
6.79
|
7.23
|
|||||
|
Adjusted Book Value ($)
|
--
|
42.93
|
36.75
|
30.72
|
25.52
|
19.72
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
9.93
|
4.79
|
7.69
|
2.92
|
2.92
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
4.11
|
-0.02
|
3.82
|
-1.17
|
0.93
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.93
|
11.66
|
11.16
|
16.01
|
23.59
|
|||||
|
ROE (%)
|
18.37
|
18.44
|
17.44
|
17.09
|
24.79
|
38.70
|
|||||
|
ROA (%)
|
8.90
|
9.65
|
9.72
|
9.12
|
12.55
|
18.04
|
|||||
|
EBIT Margin (%)
|
13.79
|
13.40
|
12.64
|
11.97
|
13.98
|
17.36
|
|||||
|
Net Margin (%)
|
10.35
|
10.02
|
9.47
|
8.82
|
10.29
|
12.93
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.65
|
0.18
|
0.15
|
0.01
|
0.11
|
0.67
|
|||||
|
EBIT Growth (%)
|
23.17
|
25.04
|
21.04
|
-13.87
|
-10.30
|
198.04
|
|||||
|
Net Profit Growth (%)
|
24.12
|
24.84
|
23.09
|
-13.81
|
-11.38
|
224.07
|
|||||
|
EPS Growth (%)
|
24.69
|
0.25
|
0.23
|
-0.15
|
-0.11
|
2.20
|
|||||
|
Book Value Growth (%)
|
16.56
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
18.83
|
19.90
|
18.27
|
19.88
|
13.67
|
14.98
|
|||||
|
Price / Book Value
|
3.32
|
3.41
|
2.92
|
3.10
|
3.00
|
4.81
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.72
|
13.47
|
12.49
|
13.30
|
8.75
|
9.75
|
|||||
|
Close Price ($)
|
164.27
|
146.36
|
107.43
|
95.15
|
76.64
|
94.79
|
|||||
|
High Price ($)
|
210.25
|
210.25
|
176.64
|
104.91
|
100.75
|
134.50
|
|||||
|
Low Price ($)
|
133.18
|
86.17
|
95.28
|
64.33
|
50.20
|
60.23
|
|||||
|
Market Cap ($ Cr)
|
4,505.78
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.59
|
0.50
|
0.49
|
0.58
|
0.51
|
|||||
|
Short term debt to equity ratio
|
0.07
|
0.07
|
0.06
|
0.07
|
0.15
|
0.12
|
|||||
|
Current Ratio
|
2.53
|
2.64
|
2.45
|
2.33
|
1.79
|
1.61
|
|||||
|
Quick Ratio
|
0.45
|
0.48
|
0.33
|
0.42
|
0.21
|
0.20
|
|||||
|
Interest Coverage
|
211.13
|
197.85
|
161.40
|
89.19
|
39.41
|
44.70
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.25
|
1.04
|
0.98
|
1.21
|
0.79
|
0.65
|
|||||
|
Asset Turnover
|
0.86
|
0.96
|
1.03
|
1.03
|
1.22
|
1.40
|
|||||
|
Receivable days
|
--
|
3.41
|
3.72
|
3.66
|
2.51
|
2.75
|
|||||
|
Inventory Days
|
--
|
208.32
|
205.91
|
206.23
|
185.55
|
150.00
|
|||||
|
Payable days
|
--
|
36.19
|
40.89
|
46.35
|
46.33
|
47.20
|
|||||
|
Cash Conversion Cycle
|
--
|
175.53
|
168.74
|
163.54
|
141.73
|
105.55
|