Market cap
$564 Mln
Revenue (TTM)
$1,431 Mln
P/E Ratio
20.8
P/B Ratio
1
Div. Yield
0 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,431.40
|
1,486.73
|
1,714.51
|
1,823.43
|
1,349.54
|
1,291.81
|
|||||
|
Cost of Revenue
|
1,308.62
|
1,382.32
|
1,574.25
|
1,667.26
|
1,244.93
|
1,173.77
|
|||||
|
Gross Profit
|
122.78
|
104.40
|
140.26
|
156.17
|
104.60
|
118.04
|
|||||
|
Operating Expenses
|
56.72
|
58.87
|
90.98
|
68.44
|
52.05
|
52.33
|
|||||
|
Operating Profit (EBIT)
|
66.06
|
45.54
|
49.28
|
87.73
|
52.55
|
65.70
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
38.71
|
26.23
|
25.20
|
74.74
|
43.73
|
70.05
|
|||||
|
Provision for Tax
|
10.75
|
9.25
|
4.69
|
18.91
|
12.48
|
13.26
|
|||||
|
Profit after Tax (Net Income)
|
27.96
|
16.98
|
20.51
|
55.83
|
31.25
|
56.79
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
55.83
|
31.25
|
56.79
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
585.13
|
569.88
|
540.46
|
523.99
|
453.97
|
441.97
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
174.84
|
188.87
|
292.14
|
260.58
|
173.05
|
71.32
|
|||||
|
Current Liabilities
|
332.10
|
318.56
|
375.32
|
475.15
|
408.74
|
300.77
|
|||||
|
Total Liabilities
|
1,092.07
|
1,077.31
|
1,207.92
|
1,259.72
|
1,035.77
|
814.06
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
399.07
|
377.71
|
360.91
|
330.29
|
274.68
|
230.67
|
|||||
|
Current Assets
|
693.00
|
699.60
|
847.01
|
929.43
|
761.08
|
583.39
|
|||||
|
Total Assets
|
1,092.07
|
1,077.31
|
1,207.92
|
1,259.72
|
1,035.77
|
814.06
|
|||||
|
Total Debt*
|
118.54
|
147.05
|
294.84
|
281.45
|
180.58
|
66.21
|
|||||
|
Net Current Assets
|
360.91
|
381.04
|
471.68
|
454.28
|
352.34
|
282.62
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
72.27
|
183.94
|
73.22
|
-13.80
|
-83.18
|
130.10
|
|||||
|
Cash Flow from Investing Activities
|
-25.95
|
-14.70
|
-46.52
|
-90.47
|
-74.80
|
-38.80
|
|||||
|
Cash from Financing Activities
|
-47.05
|
-160.87
|
8.97
|
99.18
|
103.74
|
-53.08
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-5.09
|
--
|
41.45
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.14
|
0.68
|
0.81
|
2.22
|
1.25
|
2.25
|
|||||
|
Cash EPS ($)
|
2.72
|
2.17
|
2.32
|
3.51
|
2.43
|
3.60
|
|||||
|
Adjusted Book Value ($)
|
23.84
|
22.94
|
21.41
|
20.83
|
18.17
|
17.52
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
2.94
|
7.40
|
2.90
|
-0.55
|
-3.33
|
5.16
|
|||||
|
Free Cash Flow per Share ($)
|
0.85
|
6.05
|
1.08
|
-4.15
|
-6.32
|
3.60
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
3.94
|
2.19
|
2.50
|
7.75
|
5.47
|
11.29
|
|||||
|
ROE (%)
|
4.84
|
3.06
|
3.85
|
11.42
|
6.98
|
13.83
|
|||||
|
ROA (%)
|
2.58
|
1.49
|
1.66
|
4.86
|
3.38
|
7.15
|
|||||
|
EBIT Margin (%)
|
--
|
2.76
|
2.80
|
4.99
|
3.44
|
5.59
|
|||||
|
Net Margin (%)
|
1.95
|
1.14
|
1.20
|
3.06
|
2.32
|
4.40
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.04
|
-0.13
|
-0.06
|
0.35
|
0.04
|
0.08
|
|||||
|
EBIT Growth (%)
|
--
|
-14.71
|
-47.22
|
96.19
|
-35.77
|
144.16
|
|||||
|
Net Profit Growth (%)
|
64.63
|
-17.20
|
-63.26
|
78.64
|
-44.97
|
212.11
|
|||||
|
EPS Growth (%)
|
0.67
|
-0.16
|
-0.63
|
0.77
|
-0.44
|
2.10
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.48
|
28.12
|
27.05
|
12.45
|
16.07
|
9.66
|
|||||
|
Price / Book Value
|
1.07
|
0.84
|
1.03
|
1.33
|
1.11
|
1.24
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
13.24
|
6.87
|
8.97
|
7.57
|
8.35
|
4.76
|
|||||
|
Close Price ($)
|
25.60
|
19.23
|
21.98
|
27.63
|
20.10
|
21.74
|
|||||
|
High Price ($)
|
33.19
|
24.45
|
31.43
|
28.18
|
30.61
|
29.99
|
|||||
|
Low Price ($)
|
18.04
|
12.41
|
19.62
|
17.10
|
16.66
|
11.00
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.20
|
0.26
|
0.55
|
0.54
|
0.40
|
0.15
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.03
|
0.11
|
0.09
|
0.08
|
0.06
|
|||||
|
Current Ratio
|
2.09
|
2.20
|
2.26
|
1.96
|
1.86
|
1.94
|
|||||
|
Quick Ratio
|
1.27
|
1.34
|
1.36
|
1.01
|
0.89
|
1.27
|
|||||
|
Interest Coverage
|
--
|
2.78
|
1.77
|
4.32
|
10.90
|
33.36
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.21
|
19.80
|
20.92
|
21.22
|
21.26
|
19.29
|
|||||
|
Asset Turnover
|
1.32
|
1.30
|
1.39
|
1.59
|
1.46
|
1.63
|
|||||
|
Receivable days
|
74.48
|
80.22
|
79.42
|
67.49
|
72.56
|
70.65
|
|||||
|
Inventory Days
|
76.11
|
80.80
|
91.46
|
92.66
|
87.43
|
65.26
|
|||||
|
Payable days
|
63.24
|
57.12
|
62.16
|
68.19
|
75.81
|
65.39
|
|||||
|
Cash Conversion Cycle
|
87.35
|
103.91
|
108.73
|
91.97
|
84.18
|
70.52
|