Spark Energy Inc (SPKE) Peer Comparison

$0.00

$-- (--%)

As on 07-Jan-2022EDT

Market cap

$404 Mln

Revenue (TTM)

$412 Mln

P/E Ratio

19.5

P/B Ratio

6.8

Div. Yield

6.6 %

Edit

	Spark Energy Inc (SPKE)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
Market cap ($ Mln)	404	9,415	7,936	6,665	3,768
Revenue ($ Mln)	412	3,235	1,801	1,188	1,843
Net Profit ($ Mln)	21.77	470.80	338.60	126.64	83.27
Net Margin (%)	5.28	14.55	18.80	10.66	4.52
RoE (%)	33.47	9.46	9.20	4.86	2.81
Price to Earnings	19.47	20.46	22.79	53.13	46.41
Price-To-Book	6.84	1.94	2.15	2.56	1.64

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Spark Energy Inc (SPKE)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
Operating Revenue	412.22	2,122.30	1,350.73	705.34	1,523.01
Cost of Revenue	273.69	1,107.40	1,038.56	429.07	585.22
Gross Profit	210.30	1,014.90	312.17	276.28	937.79
Operating Expenses	80.88	492.70	2.65	62.26	651.42
Operating Profit (EBIT)	57.65	522.20	309.52	214.01	285.28
Other Income	0.36	-664.80	44.57	32.75	37.06
Profit before Tax	52.82	-301.10	266.67	168.72	207.95
Provision for Tax	12.16	-127.40	28.70	67.00	20.64
Profit after Tax (Net Income)	21.77	-173.70	237.42	85.46	173.30
Minority Interest	12.89	--	6.48	135.45	59.01
Consolidated Profit	13.97	-173.70	237.42	85.46	172.78

Liabilities ($ Mln)

	Spark Energy Inc (SPKE)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
Shareholder's Funds	69.57	3,631.80	2,566.46	1,805.99	2,060.99
Minority Interest	12.89	--	6.48	135.45	59.01
Non-Current Liabilities	140.08	6,389.60	4,241.22	1,689.07	4,842.19
Current Liabilities	71.14	697.40	287.57	248.65	977.66
Total Liabilities	366.67	10,718.80	7,095.24	3,888.99	7,939.85

Assets ($ Mln)

	Spark Energy Inc (SPKE)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
Non-Current Assets	17.34	10,290.30	6,452.84	3,109.83	7,562.38
Current Assets	242.43	428.50	642.40	779.15	377.48
Total Assets	343.06	10,718.80	7,095.24	3,888.99	7,939.85
Total Debt*	0.00	3,589.40	2,096.20	1,483.92	3,435.68
Net Current Assets	0.00	-268.90	354.83	530.51	-600.18

Cashflow ($ Mln)

	Spark Energy Inc (SPKE)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
Cash From Operating Activities	91.83	712.80	388.13	265.01	485.70
Cash Flow from Investing Activities	-2.15	-654.90	-347.26	-385.97	-733.80
Cash from Financing Activities	-75.66	-56.80	16.99	503.48	292.19
Net Cash Inflow / Outflow	14.02	1.10	57.86	383.67	44.10

Ratios

Profitability Ratios

	Spark Energy Inc (SPKE)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
ROCE (%)	10.77	-2.37	5.30	2.87	3.30
ROE (%)	33.47	-4.47	9.44	5.34	9.24
ROA (%)	4.03	-1.60	3.46	2.39	2.27
EBIT Margin (%)	13.83	--	--	--	--
Net Margin (%)	5.28	-11.92	17.02	11.58	11.11
Cash Profit Margin (%)	0.00	--	--	--	--

Growth Ratios

	Spark Energy Inc (SPKE)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
Revenue Growth (%)	-33.73	-0.05	0.00	-0.05	0.04
EBIT Growth (%)	18.38	--	--	--	--
Net Profit Growth (%)	-11.13	-140.06	1.96	-3.00	122.50
EPS Growth (%)	--	-1.40	0.02	-0.07	1.23
Book Value Growth (%)	--	--	--	--	--

Valuation Ratios

	Spark Energy Inc (SPKE)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
Price / Earnings	--	-36.74	20.44	56.57	22.43
Price / Book Value	--	1.76	1.89	2.68	1.89
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	0.46	37.85	12.55	14.31	11.84
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Spark Energy Inc (SPKE)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
Debt to Equity	2.01	0.99	0.82	0.82	1.67
Short term debt to equity ratio	0.02	0.03	0.04	0.05	0.31
Current Ratio	3.41	0.61	2.23	3.13	0.39
Quick Ratio	3.37	0.40	1.90	2.99	0.32
Interest Coverage	17.02	-0.88	4.05	3.16	2.30

Operating Efficiency Ratios

	Spark Energy Inc (SPKE)	OGE Energy (OGE)	IDACORP (IDA)	Ormat Technologies (ORA)	PNM Resources Inc. (Holding Co.) (PNM)
Debtors to sales (%)	12.38	11.00	11.85	27.18	13.03
Asset Turnover	0.76	0.20	0.20	0.20	0.20
Receivable days	62.88	43.23	43.16	105.29	43.02
Inventory Days	2.36	47.76	37.05	29.91	45.05
Payable days	41.02	73.62	40.68	63.44	85.02
Cash Conversion Cycle	24.22	17.37	39.53	71.75	3.05

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly