Market cap
$545 Mln
Revenue (TTM)
$70 Mln
P/E Ratio
--
P/B Ratio
1.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 125.13 | 265.84 | -27.59 | 125.20 | 51.22 |
| EBIT | 19.78 | 51.30 | 32.47 | 11.93 | 8.41 |
| Net Profit | 20.19 | 51.73 | 32.42 | 11.70 | 8.93 |
| EPS | 21.15 | 53.32 | 33.83 | 12.33 | 9.64 |
| Book Value | -- | -- | -42.57 | -36.12 | -15.93 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| -2,914.71 | -3,198.97 | -431.14 | -995.36 | -632.08 |
| Net Margin
| -6,535.09 | -4,492.98 | -427.77 | -- | -- |
| Return on equity
| -49.97 | -26.69 | -72.24 | -63.37 | -52.77 |
| Return on Capital
| -49.42 | -26.48 | -- | -62.52 | -52.33 |
| Return on Assets
| -45.36 | -24.26 | -48.83 | -56.06 | -48.37 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.03 | 0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
--
|
-62.52
|
-52.33
|
-33.42
|
-23.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-72.24
Lower than Peers by 31.85
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
-72.24
|
-63.37
|
-52.77
|
-33.76
|
-23.72
|
|
Peer Median
|
-40.40
|
--
|
--
|
--
|
--
|
ROA
-48.83
Lower than Peers by 17.85
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
-48.83
|
-56.06
|
-48.37
|
-31.63
|
-22.63
|
|
Peer Median
|
-30.98
|
--
|
--
|
--
|
--
|
EBIT Margin
-431.14
Lower than Peers by 347.52
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
-431.14
|
-995.36
|
-632.08
|
-7,116.69
|
-7,306.74
|
|
Peer Median
|
-83.62
|
--
|
--
|
--
|
--
|
Net Margin
-427.77
Lower than Peers by 335.10
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
-427.77
|
-971.48
|
-626.32
|
-6,535.09
|
-6,998.25
|
|
Peer Median
|
-92.67
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Lower than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-27.59
Lower than Peers by 81.55
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
-27.59
|
-0.52
|
10.25
|
0.22
|
-0.99
|
|
Peer Median
|
53.95
|
--
|
--
|
--
|
--
|
EBIT Growth
32.47
Higher than Peers by 33.27
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
32.47
|
24.88
|
0.10
|
-18.68
|
-173.87
|
|
Peer Median
|
-0.80
|
--
|
--
|
--
|
--
|
Net Profit Growth
32.42
Higher than Peers by 39.72
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
32.42
|
26.01
|
-7.59
|
-11.63
|
-174.38
|
|
Peer Median
|
-7.30
|
--
|
--
|
--
|
--
|
EPS Growth
33.83
Higher than Peers by 19.18
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
33.83
|
0.27
|
-0.07
|
-0.11
|
-1.68
|
|
Peer Median
|
14.65
|
--
|
--
|
--
|
--
|
Book Value Growth
-43.23
Lower than Peers by 33.06
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
-43.23
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-10.18
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
--
|
0.03
|
0.01
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
0.01
|
0.00
|
0.01
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
9.16
Higher than Peers by 3.35
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
9.16
|
7.42
|
10.51
|
12.82
|
21.14
|
|
Peer Median
|
5.81
|
--
|
--
|
--
|
--
|
Quick Ratio
9.16
Higher than Peers by 3.47
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
9.16
|
--
|
10.49
|
13.47
|
21.35
|
|
Peer Median
|
5.70
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
--
|
--
|
--
|
-38.55
|
-64.02
|
|
Peer Median
|
-2.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
37.74
Higher than Peers by 18.60
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
37.74
|
22.15
|
96.01
|
177.73
|
293.37
|
|
Peer Median
|
19.14
|
--
|
--
|
--
|
--
|
Asset Turnover
0.11
Higher than Peers by 0.05
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
0.11
|
0.06
|
0.08
|
0.00
|
0.00
|
|
Peer Median
|
0.06
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
--
|
408.01
|
204.20
|
764.29
|
1,071.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
--
|
58.01
|
-5,327.85
|
-18,642.58
|
-12,223.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
--
|
445.10
|
2,475.71
|
6,604.15
|
4,669.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
--
|
20.93
|
-7,599.36
|
-24,482.44
|
-15,821.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
--
|
-0.82
|
-2.40
|
-4.51
|
-5.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
1.48
Lower than Peers by 3.70
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
1.48
|
0.71
|
1.63
|
1.81
|
1.45
|
|
Peer Median
|
5.18
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.33
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
-0.33
|
0.40
|
-1.01
|
-1.85
|
-1.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
545
Higher than Peers by 399
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Sage Therapeutic (SAGE)
|
545
|
--
|
--
|
--
|
--
|
|
Peer Median
|
146
|
--
|
--
|
--
|
--
|