Market cap
$518 Mln
Revenue (TTM)
$394 Mln
P/E Ratio
10.8
P/B Ratio
4.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -7.92 | -1.20 | 6.60 | 12.41 | 6.60 |
| EBIT | -25.97 | -15.29 | 14.77 | 102.74 | 48.07 |
| Net Profit | -92.77 | -26.10 | 889.05 | 56.65 | 31.60 |
| EPS | -92.81 | -29.66 | 841.87 | 54.05 | 29.71 |
| Book Value | -- | -- | 57.33 | 34.53 | -6.03 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| 14.95 | 4.57 | 17.90 | 18.45 | 16.59 |
| Net Margin
| -2.66 | -21.37 | 12.83 | -- | -- |
| Return on equity
| 13.44 | -19.61 | 53.67 | 57.26 | 0.73 |
| Return on Capital
| 2.27 | -1.86 | -- | 8.00 | 0.07 |
| Return on Assets
| 2.12 | -1.61 | 6.88 | 7.43 | 0.06 |
| Debt to Equity (x)
| -- | -- | 4.51 | 4.85 | 8.35 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
--
|
8.00
|
0.07
|
-1.26
|
-3.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
53.67
Higher than Peers by 35.42
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
53.67
|
57.26
|
0.73
|
-17.67
|
-47.34
|
|
Peer Median
|
18.25
|
--
|
--
|
--
|
--
|
ROA
6.88
Higher than Peers by 3.29
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
6.88
|
7.43
|
0.06
|
-1.13
|
-3.06
|
|
Peer Median
|
3.59
|
--
|
--
|
--
|
--
|
EBIT Margin
17.90
Higher than Peers by 1.41
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
17.90
|
18.45
|
16.59
|
9.81
|
7.54
|
|
Peer Median
|
16.49
|
--
|
--
|
--
|
--
|
Net Margin
12.83
Higher than Peers by 8.50
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
12.83
|
13.08
|
0.12
|
-2.66
|
-8.70
|
|
Peer Median
|
4.33
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
6.60
Lower than Peers by 0.40
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
6.60
|
0.11
|
0.15
|
0.19
|
0.56
|
|
Peer Median
|
7.01
|
--
|
--
|
--
|
--
|
EBIT Growth
14.77
Higher than Peers by 6.30
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
14.77
|
23.16
|
94.87
|
54.98
|
139.71
|
|
Peer Median
|
8.47
|
--
|
--
|
--
|
--
|
Net Profit Growth
889.05
Higher than Peers by 877.30
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
889.05
|
11,966.59
|
105.33
|
64.40
|
73.56
|
|
Peer Median
|
11.76
|
--
|
--
|
--
|
--
|
EPS Growth
841.87
Higher than Peers by 825.69
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
841.87
|
112.95
|
1.05
|
0.65
|
0.74
|
|
Peer Median
|
16.18
|
--
|
--
|
--
|
--
|
Book Value Growth
53.18
Higher than Peers by 53.36
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
53.18
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-0.18
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
4.51
Higher than Peers by 2.58
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
4.51
|
4.85
|
8.35
|
11.48
|
14.92
|
|
Peer Median
|
1.93
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.08
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
0.08
|
0.08
|
0.13
|
0.17
|
0.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.97
Higher than Peers by 2.97
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
3.97
|
3.71
|
3.48
|
2.50
|
3.34
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Quick Ratio
3.26
Higher than Peers by 2.28
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
3.26
|
3.03
|
2.72
|
1.89
|
2.84
|
|
Peer Median
|
0.98
|
--
|
--
|
--
|
--
|
Interest Coverage
1.36
Lower than Peers by 1.30
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
1.36
|
1.36
|
1.03
|
0.75
|
0.44
|
|
Peer Median
|
2.66
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
22.14
Higher than Peers by 18.56
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
22.14
|
21.77
|
19.21
|
19.36
|
19.03
|
|
Peer Median
|
3.58
|
--
|
--
|
--
|
--
|
Asset Turnover
0.54
Higher than Peers by 0.07
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
0.54
|
0.57
|
0.52
|
0.44
|
0.35
|
|
Peer Median
|
0.47
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
--
|
71.44
|
65.77
|
64.53
|
64.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
--
|
106.33
|
124.17
|
132.59
|
157.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
--
|
19.61
|
35.87
|
52.01
|
54.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
--
|
158.16
|
154.07
|
145.11
|
166.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
10.77
Lower than Peers by 9.36
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
10.77
|
9.18
|
764.98
|
-23.96
|
-11.11
|
|
Peer Median
|
20.13
|
--
|
--
|
--
|
--
|
Price / Book Value
4.42
Lower than Peers by 0.08
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
4.42
|
4.21
|
4.84
|
3.90
|
6.03
|
|
Peer Median
|
4.50
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
6.87
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
6.87
|
6.48
|
5.88
|
6.73
|
8.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
518
Lower than Peers by 87
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
PlayAGS (AGS)
|
518
|
--
|
--
|
--
|
--
|
|
Peer Median
|
606
|
--
|
--
|
--
|
--
|