Market cap
$-- Mln
Revenue (TTM)
$15,679 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
15,678.84
|
10,978.61
|
9,699.04
|
9,286.56
|
8,159.25
|
7,613.02
|
|||||
|
Cost of Revenue
|
15,389.87
|
10,767.70
|
9,525.78
|
8,991.89
|
7,897.49
|
7,402.82
|
|||||
|
Gross Profit
|
288.97
|
210.92
|
173.26
|
294.67
|
261.77
|
210.20
|
|||||
|
Operating Expenses
|
227.58
|
162.11
|
101.20
|
97.81
|
103.92
|
58.81
|
|||||
|
Operating Profit (EBIT)
|
61.39
|
48.80
|
72.06
|
196.86
|
157.85
|
151.39
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
18.55
|
21.27
|
82.78
|
203.17
|
166.42
|
192.80
|
|||||
|
Provision for Tax
|
0.04
|
5.43
|
13.75
|
46.40
|
33.34
|
31.88
|
|||||
|
Profit after Tax (Net Income)
|
12.48
|
17.32
|
68.55
|
156.36
|
132.54
|
159.64
|
|||||
|
Minority Interest
|
0.36
|
1.48
|
-0.49
|
-0.41
|
-0.54
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
Liabilities ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
653.81
|
649.52
|
607.63
|
599.12
|
488.61
|
362.62
|
|||||
|
Minority Interest
|
0.36
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
348.82
|
398.63
|
282.19
|
21.12
|
115.45
|
118.05
|
|||||
|
Current Liabilities
|
2,754.24
|
1,114.13
|
883.77
|
924.06
|
836.74
|
709.59
|
|||||
|
Total Liabilities
|
6,566.13
|
2,215.43
|
1,827.82
|
1,545.57
|
1,442.66
|
1,191.58
|
Assets ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
470.22
|
471.94
|
385.62
|
278.38
|
261.53
|
227.35
|
|||||
|
Current Assets
|
3,341.67
|
1,743.50
|
1,442.20
|
1,267.19
|
1,181.13
|
964.23
|
|||||
|
Total Assets
|
7,153.55
|
2,215.43
|
1,827.82
|
1,545.57
|
1,442.66
|
1,191.58
|
|||||
|
Total Debt*
|
307.33
|
906.72
|
775.11
|
670.58
|
597.72
|
484.57
|
|||||
|
Net Current Assets
|
--
|
629.37
|
558.43
|
343.13
|
344.39
|
--
|
Cashflow ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
152.35
|
60.93
|
-30.32
|
-89.17
|
-52.65
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-104.67
|
-63.60
|
6.84
|
-60.56
|
-130.39
|
|||||
|
Cash from Financing Activities
|
--
|
-18.58
|
11.98
|
25.02
|
86.11
|
232.13
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.42
|
0.61
|
2.84
|
6.39
|
5.41
|
6.65
|
|||||
|
Cash EPS ($)
|
--
|
1.41
|
3.31
|
6.90
|
6.53
|
6.65
|
|||||
|
Adjusted Book Value ($)
|
--
|
22.79
|
25.19
|
24.49
|
19.95
|
15.10
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
5.35
|
2.53
|
-1.24
|
-3.64
|
-2.19
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
4.97
|
1.87
|
-1.64
|
-3.76
|
-2.28
|
Profitability Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.18
|
5.17
|
13.27
|
13.71
|
25.46
|
|||||
|
ROE (%)
|
1.97
|
2.76
|
11.36
|
28.75
|
31.14
|
68.86
|
|||||
|
ROA (%)
|
0.25
|
0.86
|
4.06
|
10.47
|
10.06
|
16.38
|
|||||
|
EBIT Margin (%)
|
0.22
|
0.61
|
1.26
|
2.53
|
2.31
|
2.79
|
|||||
|
Net Margin (%)
|
0.08
|
0.16
|
0.71
|
1.68
|
1.62
|
2.10
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
48.01
|
0.13
|
0.04
|
0.14
|
0.07
|
0.39
|
|||||
|
EBIT Growth (%)
|
-65.12
|
-44.83
|
-47.89
|
24.57
|
-11.41
|
274.83
|
|||||
|
Net Profit Growth (%)
|
-75.62
|
-74.73
|
-56.16
|
17.98
|
-16.98
|
423.25
|
|||||
|
EPS Growth (%)
|
-80.42
|
-0.79
|
-0.56
|
0.18
|
-0.19
|
2.26
|
|||||
|
Book Value Growth (%)
|
0.33
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
36.50
|
11.39
|
5.86
|
5.96
|
7.00
|
|||||
|
Price / Book Value
|
--
|
0.97
|
1.28
|
1.53
|
1.62
|
3.08
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
16.16
|
11.27
|
6.26
|
6.26
|
6.71
|
|||||
|
Close Price ($)
|
33.45
|
22.18
|
32.37
|
37.44
|
32.25
|
23.25
|
|||||
|
High Price ($)
|
3,437.00
|
47.39
|
42.48
|
40.93
|
44.60
|
28.81
|
|||||
|
Low Price ($)
|
19.39
|
19.39
|
23.14
|
23.71
|
21.10
|
9.31
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.40
|
1.28
|
1.12
|
1.22
|
1.34
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.83
|
0.87
|
1.11
|
1.02
|
1.06
|
|||||
|
Current Ratio
|
1.21
|
1.56
|
1.63
|
1.37
|
1.41
|
1.36
|
|||||
|
Quick Ratio
|
0.84
|
0.39
|
0.39
|
0.31
|
0.53
|
0.71
|
|||||
|
Interest Coverage
|
1.23
|
1.46
|
3.09
|
7.44
|
8.57
|
10.71
|
Operating Efficiency Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.56
|
1.66
|
1.79
|
1.74
|
3.71
|
4.69
|
|||||
|
Asset Turnover
|
3.15
|
5.43
|
5.75
|
6.22
|
6.19
|
7.81
|
|||||
|
Receivable days
|
--
|
5.91
|
6.30
|
9.13
|
14.77
|
15.55
|
|||||
|
Inventory Days
|
--
|
40.73
|
39.85
|
34.99
|
27.73
|
19.23
|
|||||
|
Payable days
|
--
|
0.42
|
0.62
|
0.47
|
0.10
|
0.10
|
|||||
|
Cash Conversion Cycle
|
--
|
46.23
|
45.53
|
43.65
|
42.40
|
34.68
|