Market cap
$7,429 Mln
Revenue (TTM)
$6,418 Mln
P/E Ratio
9.7
P/B Ratio
2.1
Div. Yield
6.6 %
| OneMain Holdings (OMF) | Ally Financial (ALLY) | Credit Acceptance (CACC) | Enova International (ENVA) | FirstCash Holdings (FCFS) | Navient Corp (NAVI) | Navient Corporation 6% Senior Notes due December 15 2043 (JSM) | Nelnet (NNI) | SLM Corp (SLM) | UWM Holdings Corporation Class A (UWMC) | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap ($ Mln) |
7,429 | 13,260 | 6,223 | 5,806 | 9,508 | 887 | 5,087 | 4,555 | 4,965 | 4,184 |
Revenue ($ Mln) |
6,418 | 15,841 | 2,324 | 3,011 | 4,120 | 2,938 | 2,904 | 1,858 | 3,068 | 3,205 |
Net Profit ($ Mln) |
781.00 | 1,454.00 | 501.90 | 355.45 | 388.15 | -49.00 | -49.00 | 302.24 | 735.51 | -37.14 |
Net Margin (%) |
12.17 | 9.18 | 21.60 | 11.81 | 9.42 | -1.67 | -1.69 | 16.27 | 23.97 | -1.16 |
RoE (%) |
23.02 | 9.38 | 32.25 | 25.09 | 16.88 | -2.04 | -2.04 | 9.76 | 29.86 | 18.41 |
Price to Earnings |
9.74 | 10.04 | 13.12 | 17.34 | 24.97 | -- | 15.15 | 15.21 | 7.36 | -- |
Price-To-Book |
2.08 | 0.94 | 3.92 | 3.68 | 4.19 | 0.36 | -- | 1.21 | 2.26 | 16.42 |
Income Statement ($ Mln)
| OneMain Holdings (OMF) | Ally Financial (ALLY) | FirstCash Holdings (FCFS) | Credit Acceptance (CACC) | Enova International (ENVA) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,418.00 | 15,841.00 | 4,120.34 | 2,323.70 | 3,010.90 |
|
Cost of Revenue
|
2,334.00 | 7,968.00 | 2,104.65 | 239.70 | 784.24 |
|
Gross Profit
|
2,973.00 | 6,318.00 | 1,891.51 | 2,288.20 | 1,579.96 |
|
Operating Expenses
|
2,428.00 | 6,037.00 | 1,351.92 | 1,075.10 | 1,396.34 |
|
Operating Profit (EBIT)
|
1,656.00 | 1,836.00 | 663.77 | 1,008.90 | 830.33 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,004.00 | 1,836.00 | 527.40 | 649.50 | 461.93 |
|
Provision for Tax
|
223.00 | 382.00 | 139.25 | 147.60 | 106.47 |
|
Profit after Tax (Net Income)
|
781.00 | 1,454.00 | 388.15 | 501.90 | 355.45 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
403.00 | 671.00 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| OneMain Holdings (OMF) | Ally Financial (ALLY) | FirstCash Holdings (FCFS) | Credit Acceptance (CACC) | Enova International (ENVA) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,383.00 | 15,491.00 | 2,321.79 | 1,588.90 | 1,497.10 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
24,040.00 | 17,295.00 | 2,750.66 | 6,635.40 | 5,358.64 |
|
Current Liabilities
|
1.00 | 167,228.00 | 413.12 | 398.30 | 366.44 |
|
Total Liabilities
|
27,388.00 | 196,002.00 | 5,300.76 | 9,598.50 | 6,468.43 |
Assets ($ Mln)
| OneMain Holdings (OMF) | Ally Financial (ALLY) | FirstCash Holdings (FCFS) | Credit Acceptance (CACC) | Enova International (ENVA) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,753.00 | 50,000.00 | 3,466.86 | 130.70 | 470.94 |
|
Current Assets
|
2,216.00 | 149,722.00 | 2,018.71 | 8,451.30 | 6,751.29 |
|
Total Assets
|
27,388.00 | 196,002.00 | 5,300.76 | 9,598.50 | 6,468.43 |
|
Total Debt*
|
22,769.00 | 22,969.00 | 2,703.02 | 6,286.20 | 5,045.46 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 8,070.10 | 6,416.36 |
Cashflow ($ Mln)
| OneMain Holdings (OMF) | Ally Financial (ALLY) | FirstCash Holdings (FCFS) | Credit Acceptance (CACC) | Enova International (ENVA) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3,130.00 | 3,628.00 | 585.94 | 1,054.60 | 1,819.12 |
|
Cash Flow from Investing Activities
|
-3,161.00 | -5,163.00 | -828.05 | -674.30 | -2,445.78 |
|
Cash from Financing Activities
|
520.00 | 1,956.00 | 176.41 | -724.60 | 711.82 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| OneMain Holdings (OMF) | Ally Financial (ALLY) | FirstCash Holdings (FCFS) | Credit Acceptance (CACC) | Enova International (ENVA) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.09 | 2.42 | 7.18 | 5.31 | 5.77 |
|
ROE (%)
|
23.02 | 9.38 | 16.88 | 32.25 | 25.09 |
|
ROA (%)
|
2.68 | 0.51 | 6.29 | 5.51 | 5.25 |
|
EBIT Margin (%)
|
25.74 | 8.20 | 16.24 | 41.88 | 24.65 |
|
Net Margin (%)
|
12.17 | 9.18 | 9.42 | 21.60 | 11.81 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| OneMain Holdings (OMF) | Ally Financial (ALLY) | FirstCash Holdings (FCFS) | Credit Acceptance (CACC) | Enova International (ENVA) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.97 | 2.04 | 21.61 | 3.77 | 2.79 |
|
EBIT Growth (%)
|
92.09 | 131.96 | 35.05 | 84.58 | 113.46 |
|
Net Profit Growth (%)
|
17.80 | 145.61 | 33.03 | 18.26 | 38.74 |
|
EPS Growth (%)
|
19.90 | 145.37 | 34.70 | 31.09 | 43.76 |
|
Book Value Growth (%)
|
4.88 | 6.97 | 10.26 | 12.07 | 25.17 |
Valuation Ratios
| OneMain Holdings (OMF) | Ally Financial (ALLY) | FirstCash Holdings (FCFS) | Credit Acceptance (CACC) | Enova International (ENVA) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.21 | 16.71 | 21.37 | 11.62 | 13.44 |
|
Price / Book Value
|
2.08 | 0.94 | 3.10 | 3.23 | 3.68 |
|
Dividend Yield (%)
|
6.64 | 2.81 | -- | -- | 0.00 |
|
EV/EBITDA
|
14.79 | 1.89 | 9.75 | 10.18 | 13.18 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| OneMain Holdings (OMF) | Ally Financial (ALLY) | FirstCash Holdings (FCFS) | Credit Acceptance (CACC) | Enova International (ENVA) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
6.73 | 1.10 | 0.00 | 3.96 | 3.35 |
|
Short term debt to equity ratio
|
0.00 | 0.38 | 0.05 | 0.00 | 0.02 |
|
Current Ratio
|
2,216.00 | 0.90 | 4.89 | 21.22 | 18.42 |
|
Quick Ratio
|
2,216.00 | 0.90 | 3.51 | 21.22 | 18.42 |
|
Interest Coverage
|
1.78 | 1.30 | 4.83 | 2.97 | 1.83 |
Operating Efficiency Ratios
| OneMain Holdings (OMF) | Ally Financial (ALLY) | FirstCash Holdings (FCFS) | Credit Acceptance (CACC) | Enova International (ENVA) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 890.39 | 24.72 | 342.52 | 206.08 |
|
Asset Turnover
|
0.22 | 0.06 | 0.67 | 0.26 | 0.44 |
|
Receivable days
|
1,207.54 | 2,074.31 | 91.60 | 5.63 | 323.12 |
|
Inventory Days
|
-- | -- | 84.82 | -- | -- |
|
Payable days
|
-- | 4,789.18 | 5.95 | 4,508.95 | 16.02 |
|
Cash Conversion Cycle
|
-- | -- | 170.47 | -- | -- |