Houghton Mifflin Harcourt (HMHC) Key Ratios
$21.03
$0.00 (0.00%)As on 07-Apr-2022 09:30EDT
Market cap
$2,685 Mln
Revenue (TTM)
$1,051 Mln
P/E Ratio
12.5
P/B Ratio
8.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -57.13 | -12.16 | 1.89 | -8.25 | -5.20 |
| EBIT | -134.53 | 51.34 | 158.94 | 100.52 | 22.93 |
| Net Profit | -150.80 | 51.54 | 126.00 | 59.49 | 20.26 |
| EPS | -151.17 | 44.42 | 142.26 | 60.09 | 21.95 |
| Book Value | -- | -- | 248.53 | -26.09 | -18.95 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-21 | Dec-20 | Dec-19 |
| EBIT-Margin
| -9.66 | -8.02 | 23.91 | -41.33 | -11.57 |
| Net Margin
| -13.73 | -11.13 | 20.56 | -46.36 | -15.40 |
| Return on equity
| -25.55 | -20.20 | 101.49 | -146.11 | -32.04 |
| Return on Capital
| -11.75 | -9.55 | 25.75 | -45.52 | -15.47 |
| Return on Assets
| -6.34 | -5.33 | 10.69 | -21.16 | -8.54 |
| Debt to Equity (x)
| -- | -- | 1.37 | 8.68 | 1.18 |
Profitability
ROCE
25.75
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
25.75
|
-45.52
|
-15.47
|
-6.08
|
-6.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
101.49
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
101.49
|
-146.11
|
-32.04
|
-12.04
|
-12.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
10.69
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
10.69
|
-21.16
|
-8.54
|
-3.72
|
-3.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
23.91
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
23.91
|
-41.33
|
-11.57
|
-3.24
|
-7.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
20.56
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
20.56
|
-46.36
|
-15.40
|
-7.11
|
-7.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.02
--
Year on year growth in net sales
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
0.02
|
-0.26
|
0.05
|
-0.06
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
158.94
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
158.94
|
-165.01
|
-275.14
|
61.31
|
64.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
144.51
--
Year on year growth in profit after tax
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
144.51
|
-124.40
|
-127.11
|
8.75
|
63.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
1.42
--
Year on year growth in earnings per share
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
1.42
|
-1.23
|
-1.25
|
0.09
|
0.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.37
--
Total debt / Net worth
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
1.37
|
8.68
|
1.18
|
0.99
|
0.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
0.02
|
0.32
|
0.05
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.39
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
1.39
|
1.13
|
1.28
|
1.45
|
1.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
1.18
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
1.18
|
0.82
|
0.90
|
1.07
|
0.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
7.18
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
7.18
|
-6.46
|
-3.30
|
-0.94
|
-2.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.89
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
12.89
|
14.82
|
13.26
|
15.39
|
14.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.53
--
Sales / Average Total Assets
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
0.53
|
0.45
|
0.56
|
0.52
|
0.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
50.11
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
50.11
|
59.72
|
50.95
|
55.88
|
54.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
100.28
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
100.28
|
107.76
|
85.94
|
85.30
|
73.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
30.51
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
30.51
|
28.70
|
27.79
|
34.69
|
31.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
119.87
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
119.87
|
138.78
|
109.11
|
106.49
|
95.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
9.88
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
9.88
|
-0.87
|
-3.62
|
-11.57
|
-11.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
6.38
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
6.38
|
4.60
|
1.37
|
1.42
|
1.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.54
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Houghton Mifflin Harcourt (HMHC)
|
4.54
|
-4.99
|
8.96
|
7.47
|
10.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|